EOS International, Inc.
EOSI
OTC PK
| 12/31/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | ||
|---|---|---|---|---|---|
| Revenue | 71.98M | 24.81M | 23.83M | 42.85M | |
| Total Other Revenue | -- | -- | -- | -- | |
| Total Revenue | 71.98M | 24.81M | 23.83M | 42.85M | |
| Cost of Revenue | 32.57M | 12.92M | 12.46M | 21.88M | |
| Gross Profit | 39.41M | 11.90M | 11.37M | 20.97M | |
| SG&A Expenses | 24.92M | 15.72M | 15.86M | 12.00M | |
| Depreciation & Amortization | -- | -- | -- | -- | |
| Other Operating Expenses | -- | -- | -- | -- | |
| Total Operating Expenses | 57.49M | 28.64M | 28.32M | 33.88M | |
| Operating Income | 14.49M | -3.82M | -4.49M | 8.97M | |
| Income Before Tax | 13.67M | -4.71M | -6.25M | 7.63M | |
| Income Tax Expenses | 2.33M | -483.00K | -713.00K | 2.07M | |
| Earnings from Continuing Operations | 11.34M | -4.23M | -5.54M | 5.56M | |
| Earnings from Discontinued Operations | -- | -- | -- | -- | |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | |
| Minority Interest in Earnings | -573.00K | 175.00K | 312.00K | -595.00K | |
| Net Income | 10.77M | -4.06M | -5.23M | 4.97M | |
| EBIT | 14.49M | -3.82M | -4.49M | 8.97M | |
| EBITDA | 15.17M | -3.15M | -3.87M | 9.62M | |
| EPS Basic | 0.11 | -0.04 | -0.06 | 0.09 | |
| Normalized Basic EPS | 0.08 | -0.03 | -0.04 | 0.07 | |
| EPS Diluted | 0.10 | -0.04 | -0.06 | 0.09 | |
| Normalized Diluted EPS | 0.07 | -0.03 | -0.04 | 0.07 | |
| Average Basic Shares Outstanding | 101.07M | 92.86M | 83.06M | 56.13M | |
| Average Diluted Shares Outstanding | 110.71M | 92.86M | 83.06M | 56.13M | |
| Dividend Per Share | -- | -- | -- | -- | |
| Payout Ratio | -- | -- | -- | -- | |
