EOS International, Inc.
EOSI
OTC PK
| 12/31/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | ||
|---|---|---|---|---|---|
| Revenue | 67.97% | 47.88% | 42.47% | 99.50% | |
| Total Other Revenue | -- | -- | -- | -- | |
| Total Revenue | 67.97% | 47.88% | 42.47% | 99.50% | |
| Cost of Revenue | 48.87% | 40.19% | 30.09% | 79.88% | |
| Gross Profit | 87.89% | 57.25% | 59.07% | 125.13% | |
| SG&A Expenses | 107.64% | 55.62% | 66.01% | 88.52% | |
| Depreciation & Amortization | -- | -- | -- | -- | |
| Other Operating Expenses | -- | -- | -- | -- | |
| Total Operating Expenses | 69.69% | 48.26% | 48.03% | 82.84% | |
| Operating Income | 61.49% | -50.75% | -86.62% | 204.10% | |
| Income Before Tax | 79.25% | -0.23% | -54.24% | 197.50% | |
| Income Tax Expenses | 12.77% | 9.89% | -129.26% | 3,033.33% | |
| Earnings from Continuing Operations | 103.97% | -1.54% | -48.01% | 122.58% | |
| Earnings from Discontinued Operations | -- | -- | -- | -- | |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | |
| Minority Interest in Earnings | 3.70% | -7.41% | 122.86% | -6,511.11% | |
| Net Income | 116.88% | -1.96% | -7,463.38% | 99.48% | |
| EBIT | 61.49% | -50.75% | -86.62% | 204.10% | |
| EBITDA | 57.69% | -70.92% | -127.56% | 209.59% | |
| EPS Basic | 19.10% | 36.67% | -5,015.38% | 195.00% | |
| Normalized Basic EPS | 6.19% | 39.18% | -1.41% | 1,963.89% | |
| EPS Diluted | 12.99% | 36.67% | -5,015.38% | 195.00% | |
| Normalized Diluted EPS | -3.10% | 39.18% | -1.41% | 1,963.89% | |
| Average Basic Shares Outstanding | 80.06% | 65.42% | 48.06% | -32.45% | |
| Average Diluted Shares Outstanding | 97.24% | 65.42% | 48.06% | -32.80% | |
| Dividend Per Share | -- | -- | -- | -- | |
| Payout Ratio | -- | -- | -- | -- | |
