Epiroc AB (publ)
EPIPF
$23.83
$4.6824.41%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.71B | 1.60B | 1.57B | 1.46B | 1.60B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.71B | 1.60B | 1.57B | 1.46B | 1.60B |
| Cost of Revenue | 1.09B | 1.04B | 979.04M | 880.91M | 1.04B |
| Gross Profit | 620.08M | 560.74M | 586.97M | 575.65M | 555.23M |
| SG&A Expenses | 225.19M | 217.82M | 217.56M | 208.60M | 198.46M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -65.81M | 5.57M | 24.12M | 30.66M | -11.03M |
| Total Operating Expenses | 1.31B | 1.31B | 1.27B | 1.17B | 1.25B |
| Operating Income | 401.80M | 294.56M | 293.02M | 289.51M | 348.34M |
| Income Before Tax | 328.43M | 269.75M | 279.46M | 270.11M | 289.76M |
| Income Tax Expenses | 78.89M | 64.44M | 61.79M | 64.22M | 69.24M |
| Earnings from Continuing Operations | 249.54M | 205.31M | 217.67M | 205.88M | 220.52M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 212.60K | 210.30K | -517.50K | 375.00K | -1.48M |
| Net Income | 249.75M | 205.52M | 217.15M | 206.26M | 219.03M |
| EBIT | 401.80M | 294.56M | 293.02M | 289.51M | 348.34M |
| EBITDA | 484.30M | 374.98M | 372.51M | 362.55M | 423.89M |
| EPS Basic | 0.21 | 0.17 | 0.18 | 0.17 | 0.18 |
| Normalized Basic EPS | 0.17 | 0.14 | 0.14 | 0.14 | 0.17 |
| EPS Diluted | 0.21 | 0.17 | 0.18 | 0.17 | 0.18 |
| Normalized Diluted EPS | 0.17 | 0.14 | 0.14 | 0.14 | 0.16 |
| Average Basic Shares Outstanding | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
| Average Diluted Shares Outstanding | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
| Dividend Per Share | 0.40 | -- | -- | -- | 0.35 |
| Payout Ratio | 97.83% | -- | 109.44% | -- | 97.16% |