Epiroc AB (publ)
EPIPF
$19.15
$1.528.60%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.60B | 1.57B | 1.46B | 1.60B | 1.51B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.60B | 1.57B | 1.46B | 1.60B | 1.51B |
| Cost of Revenue | 1.04B | 979.04M | 880.91M | 1.04B | 948.13M |
| Gross Profit | 560.74M | 586.97M | 575.65M | 555.23M | 559.33M |
| SG&A Expenses | 217.82M | 217.56M | 208.60M | 199.75M | 205.87M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 5.57M | 24.12M | 30.66M | 40.32M | -35.24M |
| Total Operating Expenses | 1.31B | 1.27B | 1.17B | 1.30B | 1.19B |
| Operating Income | 294.56M | 293.02M | 289.51M | 295.69M | 314.67M |
| Income Before Tax | 269.75M | 279.46M | 270.11M | 289.76M | 289.32M |
| Income Tax Expenses | 64.44M | 61.79M | 64.22M | 69.24M | 66.26M |
| Earnings from Continuing Operations | 205.31M | 217.67M | 205.88M | 220.52M | 223.06M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 210.30K | -517.50K | 375.00K | -1.48M | -480.10K |
| Net Income | 205.52M | 217.15M | 206.26M | 219.03M | 222.58M |
| EBIT | 294.56M | 293.02M | 289.51M | 295.69M | 314.67M |
| EBITDA | 374.98M | 372.51M | 362.55M | 371.24M | 426.82M |
| EPS Basic | 0.17 | 0.18 | 0.17 | 0.18 | 0.18 |
| Normalized Basic EPS | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 |
| EPS Diluted | 0.17 | 0.18 | 0.17 | 0.18 | 0.18 |
| Normalized Diluted EPS | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 |
| Average Basic Shares Outstanding | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
| Average Diluted Shares Outstanding | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
| Dividend Per Share | -- | -- | -- | 0.35 | -- |
| Payout Ratio | -- | 109.44% | -- | 97.16% | -- |