Epiroc AB (publ) EPOAY
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.78B | 1.57B | 1.71B | 1.60B | 1.57B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.78B | 1.57B | 1.71B | 1.60B | 1.57B |
| Cost of Revenue | 1.14B | 1.01B | 1.09B | 1.04B | 979.04M |
| Gross Profit | 642.83M | 557.40M | 620.08M | 560.74M | 586.97M |
| SG&A Expenses | 236.25M | 220.58M | 225.62M | 217.82M | 217.56M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -4.81M | -29.20M | -65.81M | 5.57M | 24.12M |
| Total Operating Expenses | 1.43B | 1.26B | 1.31B | 1.31B | 1.27B |
| Operating Income | 354.33M | 311.24M | 401.37M | 294.56M | 293.02M |
| Income Before Tax | 340.44M | 302.05M | 328.43M | 269.75M | 279.46M |
| Income Tax Expenses | 81.21M | 71.85M | 78.89M | 64.44M | 61.79M |
| Earnings from Continuing Operations | 259.23M | 230.20M | 249.54M | 205.31M | 217.67M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 534.30K | -109.40K | 212.60K | 210.30K | -517.50K |
| Net Income | 259.76M | 230.09M | 249.75M | 205.52M | 217.15M |
| EBIT | 354.33M | 311.24M | 401.37M | 294.56M | 293.02M |
| EBITDA | 440.13M | 393.91M | 483.88M | 374.98M | 372.51M |
| EPS Basic | 0.21 | 0.19 | 0.21 | 0.17 | 0.18 |
| Normalized Basic EPS | 0.18 | 0.16 | 0.17 | 0.14 | 0.14 |
| EPS Diluted | 0.21 | 0.19 | 0.21 | 0.17 | 0.18 |
| Normalized Diluted EPS | 0.18 | 0.16 | 0.17 | 0.14 | 0.14 |
| Average Basic Shares Outstanding | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
| Average Diluted Shares Outstanding | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B |
| Dividend Per Share | -- | -- | 0.40 | -- | -- |
| Payout Ratio | 94.57% | -- | 97.83% | -- | 109.44% |