Epiroc AB (publ) EPOAY
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 6.67B | 6.45B | 6.34B | 6.22B | 6.13B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.67B | 6.45B | 6.34B | 6.22B | 6.13B |
| Cost of Revenue | 4.29B | 4.12B | 3.99B | 3.95B | 3.85B |
| Gross Profit | 2.38B | 2.33B | 2.34B | 2.28B | 2.28B |
| SG&A Expenses | 900.27M | 881.58M | 869.61M | 843.74M | 831.79M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -94.25M | -65.33M | -5.47M | 49.32M | 8.50M |
| Total Operating Expenses | 5.31B | 5.15B | 5.06B | 5.00B | 4.88B |
| Operating Income | 1.36B | 1.30B | 1.28B | 1.22B | 1.24B |
| Income Before Tax | 1.24B | 1.18B | 1.15B | 1.11B | 1.13B |
| Income Tax Expenses | 296.39M | 276.97M | 269.35M | 259.70M | 261.51M |
| Earnings from Continuing Operations | 944.28 | 902.72 | 878.40 | 849.38 | 867.13 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 847.80K | -204.00K | 280.40K | -1.42M | -2.11M |
| Net Income | 945.13M | 902.52M | 878.68M | 847.96M | 865.02M |
| EBIT | 1.36B | 1.30B | 1.28B | 1.22B | 1.24B |
| EBITDA | 1.69B | 1.63B | 1.59B | 1.53B | 1.58B |
| EPS Basic | 0.78 | 0.75 | 0.73 | 0.70 | 0.72 |
| Normalized Basic EPS | 0.64 | 0.60 | 0.59 | 0.59 | 0.60 |
| EPS Diluted | 0.78 | 0.75 | 0.73 | 0.70 | 0.72 |
| Normalized Diluted EPS | 0.64 | 0.60 | 0.59 | 0.59 | 0.60 |
| Average Basic Shares Outstanding | 4.84B | 4.84B | 4.84B | 4.84B | 4.83B |
| Average Diluted Shares Outstanding | 4.84B | 4.84B | 4.84B | 4.84B | 4.84B |
| Dividend Per Share | 0.40 | 0.40 | 0.40 | 0.35 | 0.35 |
| Payout Ratio | 51.84% | 53.40% | 54.85% | 53.12% | 52.08% |