Epsium Enterprise Limited
EPSM
$1.41
$0.2117.50%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.04M | 1.04M | 1.52M | 1.52M | 2.70M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.04M | 1.04M | 1.52M | 1.52M | 2.70M |
| Cost of Revenue | 968.90K | 968.90K | 1.27M | 1.27M | 2.37M |
| Gross Profit | 68.60K | 68.60K | 247.70K | 247.70K | 336.70K |
| SG&A Expenses | 470.80K | 470.80K | 593.50K | 593.50K | 403.90K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.44M | 1.44M | 1.87M | 1.87M | 2.77M |
| Operating Income | -402.10K | -402.10K | -345.90K | -345.90K | -67.20K |
| Income Before Tax | -402.40K | -402.40K | -345.70K | -345.70K | -67.00K |
| Income Tax Expenses | -3.80K | -3.80K | 3.80K | 3.80K | 24.60K |
| Earnings from Continuing Operations | -398.60K | -398.60K | -349.60K | -349.60K | -91.60K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 0.00 | 0.00 | -600.00 | -600.00 | -1.80K |
| Net Income | -398.60K | -398.60K | -350.20K | -350.20K | -93.40K |
| EBIT | -402.10K | -402.10K | -345.90K | -345.90K | -67.20K |
| EBITDA | -397.40K | -397.40K | -340.50K | -340.50K | -61.70K |
| EPS Basic | -0.03 | -0.03 | -0.03 | -0.03 | -0.01 |
| Normalized Basic EPS | -0.02 | -0.02 | -0.02 | -0.02 | 0.00 |
| EPS Diluted | -0.03 | -0.03 | -0.03 | -0.03 | -0.01 |
| Normalized Diluted EPS | -0.02 | -0.02 | -0.02 | -0.02 | 0.00 |
| Average Basic Shares Outstanding | 13.43M | 13.43M | 12.73M | 12.73M | 12.00M |
| Average Diluted Shares Outstanding | 13.43M | 13.43M | 12.73M | 12.73M | 12.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |