Epsium Enterprise Limited
EPSM
$1.41
$0.2117.50%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 5.12M | 6.78M | 8.45M | 10.48M | 12.52M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.12M | 6.78M | 8.45M | 10.48M | 12.52M |
| Cost of Revenue | 4.49M | 5.88M | 7.28M | 9.10M | 10.91M |
| Gross Profit | 632.60K | 900.70K | 1.17M | 1.39M | 1.60M |
| SG&A Expenses | 2.13M | 2.06M | 1.99M | 1.60M | 1.20M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.61M | 7.94M | 9.27M | 10.69M | 12.11M |
| Operating Income | -1.50M | -1.16M | -826.20K | -209.20K | 407.80K |
| Income Before Tax | -1.50M | -1.16M | -825.40K | -208.00K | 409.40K |
| Income Tax Expenses | 0.00 | 28.40K | 56.80K | 90.80K | 124.80K |
| Earnings from Continuing Operations | -1.50 | -1.19 | -0.88 | -0.30 | 0.28 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.20K | -3.00K | -4.80K | -7.30K | -9.80K |
| Net Income | -1.50M | -1.19M | -887.20K | -306.20K | 274.80K |
| EBIT | -1.50M | -1.16M | -826.20K | -209.20K | 407.80K |
| EBITDA | -1.48M | -1.14M | -804.40K | -190.50K | 423.40K |
| EPS Basic | -0.11 | -0.09 | -0.07 | -0.02 | 0.02 |
| Normalized Basic EPS | -0.07 | -0.06 | -0.04 | -0.01 | 0.02 |
| EPS Diluted | -0.11 | -0.09 | -0.07 | -0.02 | 0.02 |
| Normalized Diluted EPS | -0.07 | -0.06 | -0.04 | -0.01 | 0.02 |
| Average Basic Shares Outstanding | 52.32M | 50.89M | 49.47M | 48.73M | 48.00M |
| Average Diluted Shares Outstanding | 52.32M | 50.89M | 49.47M | 48.73M | 48.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |