Extendicare Inc.
EXE.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 69.41M | 65.30M | 59.73M | 55.58M | 54.82M |
| Total Depreciation and Amortization | 12.04M | 20.48M | 19.61M | 19.36M | 20.95M |
| Total Amortization of Deferred Charges | 14.42M | 4.69M | 4.69M | 4.69M | 3.38M |
| Total Other Non-Cash Items | -18.88M | -15.59M | -12.94M | -7.84M | 8.91M |
| Change in Net Operating Assets | 40.82M | 35.14M | 23.72M | 17.03M | 17.16M |
| Cash from Operations | 117.81M | 110.01M | 94.81M | 88.81M | 105.21M |
| Capital Expenditure | -42.82M | -37.89M | -37.53M | -34.38M | -30.56M |
| Sale of Property, Plant, and Equipment | 41.46M | 44.07M | 44.07M | 21.48M | 21.48M |
| Cash Acquisitions | -54.54M | -54.52M | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -28.50M | -27.80M | -82.55M | 2.50M | 2.44M |
| Cash from Investing | -84.40M | -76.14M | -76.01M | -10.40M | -6.64M |
| Total Debt Issued | 55.00M | 185.00M | 130.00M | 130.00M | 130.00M |
| Total Debt Repaid | -21.59M | -175.74M | -175.21M | -175.37M | -174.53M |
| Issuance of Common Stock | 191.52M | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -29.86M | -29.43M | -29.11M | -28.79M | -29.22M |
| Other Financing Activities | -3.34M | -3.56M | -3.74M | -3.23M | -3.31M |
| Cash from Financing | 129.62M | -24.72M | -64.12M | -63.58M | -63.73M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 163.04M | 9.15M | -45.32M | 14.83M | 34.84M |