Extendicare Inc.
EXE.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | 88.23M | 69.41M | 65.30M | 59.73M | 55.58M |
| Total Depreciation and Amortization | 13.86M | 13.35M | 21.78M | 20.91M | 20.67M |
| Total Amortization of Deferred Charges | 14.10M | 13.12M | 3.38M | 3.38M | 3.38M |
| Total Other Non-Cash Items | -25.48M | -18.88M | -15.59M | -12.94M | -7.84M |
| Change in Net Operating Assets | 10.86M | 40.82M | 35.14M | 23.72M | 17.03M |
| Cash from Operations | 101.57M | 117.81M | 110.01M | 94.81M | 88.81M |
| Capital Expenditure | -37.49M | -42.82M | -37.89M | -37.53M | -34.38M |
| Sale of Property, Plant, and Equipment | 43.61M | 41.46M | 44.07M | 44.07M | 21.48M |
| Cash Acquisitions | -54.54M | -54.54M | -54.52M | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -29.40M | -28.50M | -27.80M | -82.55M | 2.50M |
| Cash from Investing | -77.81M | -84.40M | -76.14M | -76.01M | -10.40M |
| Total Debt Issued | 55.00M | 55.00M | 185.00M | 130.00M | 130.00M |
| Total Debt Repaid | -20.86M | -21.59M | -175.74M | -175.21M | -175.37M |
| Issuance of Common Stock | 191.52M | 191.52M | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -31.43M | -29.86M | -29.43M | -29.11M | -28.79M |
| Other Financing Activities | -3.30M | -3.34M | -3.56M | -3.74M | -3.23M |
| Cash from Financing | 128.46M | 129.62M | -24.72M | -64.12M | -63.58M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 152.22M | 163.04M | 9.15M | -45.32M | 14.83M |