B
Extra Space Storage Inc. EXR
$154.83 $1.310.85%
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
52-Week Range
P/E (TTM)
EPS (TTM)

09/30/2022 06/30/2022 03/31/2022 12/31/2021 09/30/2021
Revenue 451.03M 428.56M 399.77M 383.49M 368.23M
Total Other Revenue 59.02M 56.62M 52.89M 52.72M 52.51M
Total Revenue 510.05M 485.18M 452.66M 436.21M 420.75M
Cost of Revenue 125.35M 113.25M 110.58M 83.58M 100.30M
Gross Profit 384.70M 371.92M 342.08M 352.63M 320.44M
SG&A Expenses 32.28M 31.25M 29.76M 46.71M 24.40M
Depreciation & Amortization 71.42M 69.07M 67.91M 62.19M 61.52M
Other Operating Expenses -- -- -- -- --
Total Operating Expenses 229.05M 213.57M 208.25M 192.49M 186.21M
Operating Income 281.01M 271.61M 244.41M 243.72M 234.53M
Income Before Tax 242.89M 253.45M 220.86M 287.85M 206.59M
Income Tax Expenses 6.76M 5.62M 3.14M 3.99M 6.77M
Earnings from Continuing Operations 236.13M 247.83M 217.72M 283.86M 199.82M
Earnings from Discontinued Operations -- -- -- -- --
Extraordinary Item & Accounting Change -- -- -- -- --
Minority Interest in Earnings -15.41M -15.70M -14.14M -15.43M -11.54M
Net Income 220.72M 232.13M 203.58M 268.43M 188.28M
EBIT 281.01M 271.61M 244.41M 243.72M 234.53M
EBITDA 352.43M 340.67M 312.31M 303.49M 296.05M
EPS Basic 1.65 1.73 1.52 2.00 1.41
Normalized Basic EPS 1.02 1.00 0.92 0.87 0.88
EPS Diluted 1.65 1.73 1.51 1.99 1.40
Normalized Diluted EPS 0.96 0.94 0.88 0.83 0.84
Average Basic Shares Outstanding 133.91M 134.19M 134.18M 133.90M 133.81M
Average Diluted Shares Outstanding 141.50M 142.74M 141.58M 141.09M 140.43M
Dividend Per Share 1.50 1.50 1.50 1.25 1.25
Payout Ratio 91.01% 86.60% 99.48% 62.36% 88.85%
Weiss Ratings