Extra Space Storage Inc.
EXR
$143.09
$4.062.92%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 753.05M | 735.29M | 738.20M | 740.76M | 726.96M |
| Total Other Revenue | 104.86M | 104.64M | 102.46M | 114.02M | 100.96M |
| Total Revenue | 857.90M | 839.93M | 840.66M | 854.78M | 827.92M |
| Cost of Revenue | 225.67M | 225.55M | 124.69M | 226.55M | 198.77M |
| Gross Profit | 632.23M | 614.38M | 715.97M | 628.24M | 629.15M |
| SG&A Expenses | 63.85M | 61.12M | 158.69M | 39.75M | 57.66M |
| Depreciation & Amortization | 177.27M | 180.36M | 196.20M | 195.05M | 194.81M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 466.78M | 467.03M | 479.58M | 461.34M | 451.24M |
| Operating Income | 391.12M | 372.90M | 361.08M | 393.44M | 376.68M |
| Income Before Tax | 274.35M | 293.92M | 283.84M | 213.80M | 205.26M |
| Income Tax Expenses | 11.64M | 8.99M | 6.04M | 10.86M | 9.84M |
| Earnings from Continuing Operations | 262.72M | 284.93M | 277.80M | 202.95M | 195.41M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -12.99M | -14.05M | -15.31M | -9.74M | -9.54M |
| Net Income | 249.73M | 270.88M | 262.49M | 193.21M | 185.87M |
| EBIT | 391.12M | 372.90M | 361.08M | 393.44M | 376.68M |
| EBITDA | 568.38M | 553.26M | 551.98M | 588.49M | 571.48M |
| EPS Basic | 1.18 | 1.28 | 1.24 | 0.91 | 0.88 |
| Normalized Basic EPS | 0.75 | 0.70 | 0.65 | 0.76 | 0.72 |
| EPS Diluted | 1.18 | 1.28 | 1.12 | 0.91 | 0.88 |
| Normalized Diluted EPS | 0.75 | 0.69 | 0.65 | 0.73 | 0.72 |
| Average Basic Shares Outstanding | 211.94M | 211.85M | 211.74M | 211.70M | 211.58M |
| Average Diluted Shares Outstanding | 211.94M | 212.05M | 211.74M | 220.30M | 211.59M |
| Dividend Per Share | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 |
| Payout Ratio | 137.70% | 127.07% | 131.04% | 177.74% | 184.77% |