Extra Space Storage Inc.
EXR
$141.37
$1.190.85%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.02B | 2.99B | 2.97B | 2.94B | 2.92B |
| Total Other Revenue | 421.69M | 413.59M | 412.25M | 408.36M | 400.07M |
| Total Revenue | 3.45B | 3.41B | 3.38B | 3.35B | 3.32B |
| Cost of Revenue | 860.62M | 858.77M | 836.84M | 809.94M | 790.79M |
| Gross Profit | 2.59B | 2.55B | 2.54B | 2.54B | 2.53B |
| SG&A Expenses | 312.75M | 297.54M | 289.03M | 282.84M | 282.06M |
| Depreciation & Amortization | 715.18M | 731.29M | 748.87M | 766.41M | 783.02M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.89B | 1.89B | 1.87B | 1.86B | 1.86B |
| Operating Income | 1.56B | 1.52B | 1.50B | 1.49B | 1.47B |
| Income Before Tax | 1.06B | 1.04B | 1.07B | 996.81M | 933.71M |
| Income Tax Expenses | 41.56M | 38.63M | 37.52M | 35.73M | 33.48M |
| Earnings from Continuing Operations | 1.02K | 999.48 | 1.03K | 961.08 | 900.23 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -48.54M | -50.38M | -52.08M | -48.64M | -45.55M |
| Net Income | 974.00M | 949.09M | 976.30M | 912.44M | 854.68M |
| EBIT | 1.56B | 1.52B | 1.50B | 1.49B | 1.47B |
| EBITDA | 2.27B | 2.25B | 2.25B | 2.25B | 2.25B |
| EPS Basic | 4.59 | 4.47 | 4.60 | 4.30 | 4.03 |
| Normalized Basic EPS | 2.97 | 2.88 | 2.82 | 2.80 | 2.73 |
| EPS Diluted | 4.53 | 4.36 | 4.48 | 4.19 | 3.92 |
| Normalized Diluted EPS | 2.91 | 2.84 | 2.79 | 2.77 | 2.68 |
| Average Basic Shares Outstanding | 847.40M | 847.49M | 847.23M | 846.87M | 846.30M |
| Average Diluted Shares Outstanding | 866.35M | 857.04M | 856.03M | 855.68M | 863.64M |
| Dividend Per Share | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 |
| Payout Ratio | 141.10% | 144.97% | 140.88% | 150.69% | 160.88% |