FG Fitness & Media Group, Inc.
FGFT
$0.0001
$0.000.00%
| 09/30/2007 | 06/30/2007 | 03/31/2007 | 12/30/2006 | 09/30/2006 | |
|---|---|---|---|---|---|
| Revenue | -16.00K | 884.70K | 209.60K | 245.00K | 500.00K |
| Total Other Revenue | -- | -- | -- | -50.00K | 50.00K |
| Total Revenue | -16.00K | 884.70K | 209.60K | 195.00K | 550.00K |
| Cost of Revenue | -26.00K | 339.50K | 139.30K | 300.00K | 125.00K |
| Gross Profit | 10.00K | 545.10K | 70.20K | -105.00K | 425.00K |
| SG&A Expenses | 750.80K | 237.40K | 82.90K | 59.00K | 183.60K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 724.80K | 577.00K | 222.20K | 359.00K | 308.60K |
| Operating Income | -740.80K | 307.70K | -12.60K | -164.00K | 241.40K |
| Income Before Tax | -740.80K | 307.70K | -12.60K | -167.80K | 241.40K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -740.80K | 307.70K | -12.60K | -167.80K | 241.40K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -740.80K | 307.70K | -12.60K | -167.80K | 241.40K |
| EBIT | -740.80K | 307.70K | -12.60K | -164.00K | 241.40K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -6.41 | 3.06 | -0.17 | -2.50 | -0.41 |
| Normalized Basic EPS | -4.01 | 1.91 | -0.11 | -1.57 | -- |
| EPS Diluted | -6.41 | 3.06 | -0.17 | -2.50 | -0.41 |
| Normalized Diluted EPS | -4.01 | 1.91 | -0.11 | -1.57 | -- |
| Average Basic Shares Outstanding | 115.50K | 100.50K | 74.80K | 67.00K | -- |
| Average Diluted Shares Outstanding | 115.50K | 100.50K | 74.80K | 67.00K | 28.50K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
