FG Fitness & Media Group, Inc.
FGFT
$0.0001
$0.000.00%
| 09/30/2007 | 06/30/2007 | 03/31/2007 | 12/30/2006 | 09/30/2006 | |
|---|---|---|---|---|---|
| Revenue | 1.32M | 1.84M | 954.60K | 750.00K | 505.00K |
| Total Other Revenue | -50.00K | 0.00 | 0.00 | 0.00 | 50.00K |
| Total Revenue | 1.27M | 1.84M | 954.60K | 750.00K | 555.00K |
| Cost of Revenue | 752.80K | 903.80K | 579.10K | 450.00K | 172.00K |
| Gross Profit | 520.30K | 935.30K | 375.40K | 300.00K | 383.00K |
| SG&A Expenses | 1.13M | 562.90K | 325.50K | 243.40K | 177.20K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.88M | 1.47M | 904.60K | 693.40K | 349.20K |
| Operating Income | -609.70K | 372.50K | 50.00K | 56.60K | 205.80K |
| Income Before Tax | -613.50K | 368.70K | 49.20K | 56.60K | 231.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.61 | 0.37 | 0.05 | 0.06 | 0.23 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -613.50K | 368.70K | 49.20K | 56.60K | 231.60K |
| EBIT | -609.70K | 372.50K | 50.00K | 56.60K | 205.80K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -6.02 | -0.03 | -3.50 | -3.33 | -0.83 |
| Normalized Basic EPS | -3.77 | 0.24 | -1.93 | -1.82 | -0.26 |
| EPS Diluted | -6.02 | -0.03 | -3.50 | -3.33 | -0.83 |
| Normalized Diluted EPS | -3.77 | 0.24 | -1.93 | -1.82 | -0.26 |
| Average Basic Shares Outstanding | 357.80K | 242.30K | 170.30K | 95.50K | 28.50K |
| Average Diluted Shares Outstanding | 357.80K | 270.80K | 198.80K | 124.00K | 57.00K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
