Fernhill Beverage, Inc.
FHBC
$0.00
$0.000.00%
OTC PK
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 117.16% | 201.57% | 256.44% | 100.21% | 146.15% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 117.16% | 201.57% | 256.44% | 100.21% | 146.15% |
| Cost of Revenue | 166.70% | 16.61% | -8.99% | -42.82% | -32.75% |
| Gross Profit | 37.54% | 3,960.29% | 940.20% | 336.67% | 175.15% |
| SG&A Expenses | 30.69% | 107.92% | 41.02% | -2.66% | -27.38% |
| Depreciation & Amortization | 37.78% | -- | -84.18% | -96.19% | -96.19% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 63.46% | 57.54% | 10.39% | -27.40% | -41.43% |
| Operating Income | -24.00% | 24.52% | 53.84% | 52.41% | 62.45% |
| Income Before Tax | -25.82% | -7.59% | 45.42% | 45.40% | 59.46% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -25.82% | -7.59% | 43.77% | 40.98% | 56.73% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -25.82% | -7.59% | 43.77% | 40.98% | 56.73% |
| EBIT | -24.00% | 24.52% | 53.84% | 52.41% | 62.45% |
| EBITDA | -16.82% | 40.88% | 60.40% | 18.01% | 67.95% |
| EPS Basic | -20.76% | -2.26% | 46.35% | 43.75% | 57.51% |
| Normalized Basic EPS | -20.86% | -2.26% | 47.92% | 47.96% | 60.20% |
| EPS Diluted | -20.76% | -2.26% | 46.35% | 43.75% | 57.51% |
| Normalized Diluted EPS | -20.86% | -2.26% | 47.92% | 47.96% | 60.20% |
| Average Basic Shares Outstanding | 4.26% | 5.15% | 4.72% | 4.74% | 1.73% |
| Average Diluted Shares Outstanding | 4.26% | 5.15% | 4.72% | 4.74% | 1.73% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |