Fernhill Beverage, Inc.
FHBC
$0.00
$0.000.00%
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 1.36M | 1.17M | 878.80K | 608.00K | 511.40K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.36M | 1.17M | 878.80K | 608.00K | 511.40K |
| Cost of Revenue | 652.10K | 484.40K | 459.00K | 471.20K | 532.60K |
| Gross Profit | 712.50K | 689.00K | 419.70K | 136.70K | -21.20K |
| SG&A Expenses | 1.17M | 1.11M | 940.10K | 843.30K | 850.10K |
| Depreciation & Amortization | 1.70K | 0.00 | 15.20K | 48.20K | 161.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.25M | 2.01M | 1.78M | 1.73M | 1.89M |
| Operating Income | -889.80K | -836.50K | -899.40K | -1.12M | -1.38M |
| Income Before Tax | -1.19M | -1.12M | -1.10M | -1.30M | -1.55M |
| Income Tax Expenses | -- | -- | 0.00 | -13.10K | -53.10K |
| Earnings from Continuing Operations | -1.19 | -1.12 | -1.10 | -1.29 | -1.49 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.19M | -1.12M | -1.10M | -1.29M | -1.49M |
| EBIT | -889.80K | -836.50K | -899.40K | -1.12M | -1.38M |
| EBITDA | -666.80K | -636.30K | -728.60K | -932.80K | -974.00K |
| EPS Basic | -48.71 | -46.45 | -46.15 | -54.76 | -64.09 |
| Normalized Basic EPS | -30.45 | -29.03 | -28.84 | -34.58 | -41.49 |
| EPS Diluted | -48.71 | -46.45 | -46.15 | -54.76 | -64.09 |
| Normalized Diluted EPS | -30.45 | -29.03 | -28.84 | -34.58 | -41.49 |
| Average Basic Shares Outstanding | 97.70K | 96.70K | 95.50K | 94.40K | 93.30K |
| Average Diluted Shares Outstanding | 97.70K | 96.70K | 95.50K | 94.40K | 93.30K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
