FLSmidth & Co. A/S
FLIDF
$93.31
$3.854.30%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 101.40M | 125.84M | 103.90M | 124.46M | 155.62M |
| Total Receivables | 942.01M | 878.02M | 917.20M | 1.17B | 1.15B |
| Inventory | 540.02M | 539.16M | 498.74M | 519.72M | 495.87M |
| Prepaid Expenses | 68.07M | 101.48M | 98.87M | 66.36M | 48.73M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 12.11M | 288.74M | 298.33M | -- | 7.36M |
| Total Current Assets | 1.66B | 1.93B | 1.92B | 1.88B | 1.86B |
|
|
|||||
| Total Current Assets | 1.66B | 1.93B | 1.92B | 1.88B | 1.86B |
| Net Property, Plant & Equipment | 364.57M | 338.54M | 333.13M | 360.78M | 343.03M |
| Long-term Investments | 989.33M | 984.53M | 987.73M | 934.25M | 910.53M |
| Goodwill | 989.33M | 984.53M | 987.73M | 934.25M | 910.53M |
| Total Other Intangibles | 241.16M | 266.59M | 273.14M | 295.14M | 286.95M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 198.87M | 339.49M | 315.02M | 334.12M | 327.34M |
| Total Assets | 3.47B | 3.88B | 3.84B | 3.82B | 3.74B |
|
|
|||||
| Total Accounts Payable | 406.39M | 389.92M | 375.32M | 464.08M | 491.15M |
| Total Accrued Expenses | -- | -- | 314.90K | 434.70K | 416.50K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 28.14M | 31.73M | 21.41M | 23.04M | 18.32M |
| Total Finance Division Other Current Liabilities | 925.97M | 1.29B | 1.34B | 1.13B | 1.13B |
| Total Other Current Liabilities | 925.97M | 1.29B | 1.34B | 1.13B | 1.13B |
| Total Current Liabilities | 1.36B | 1.71B | 1.73B | 1.61B | 1.64B |
|
|
|||||
| Total Current Liabilities | 1.36B | 1.71B | 1.73B | 1.61B | 1.64B |
| Long-Term Debt | 347.12M | 307.75M | 278.50M | 220.23M | 209.34M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 28.93M | 13.98M | 7.08M | 22.89M | 18.46M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 242.42M | 244.29M | 201.36M | 249.21M | 238.50M |
| Total Liabilities | 1.98B | 2.28B | 2.22B | 2.11B | 2.10B |
|
|
|||||
| Common Stock & APIC | 181.26M | 181.13M | 181.52M | 167.06M | 160.06M |
| Retained Earnings | 1.57B | 1.70B | 1.71B | 1.71B | 1.59B |
| Treasury Stock & Other | -260.81M | -276.02M | -273.77M | -161.55M | -112.58M |
| Total Common Equity | 1.50B | 1.60B | 1.62B | 1.72B | 1.64B |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 1.50B | 1.60B | 1.62B | 1.72B | 1.64B |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -1.89M | -1.41M | -1.57M | -2.17M | -2.78M |
| Total Equity | 1.49B | 1.60B | 1.62B | 1.72B | 1.64B |
|
|
|||||