FLSmidth & Co. A/S FLIDF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 613.79M | 513.53M | 634.84M | 540.90M | 513.84M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 613.79M | 513.53M | 634.84M | 540.90M | 513.84M |
| Cost of Revenue | 389.84M | 327.94M | 415.23M | 353.24M | 331.45M |
| Gross Profit | 223.95M | 185.58M | 219.61M | 187.66M | 182.38M |
| SG&A Expenses | 109.09M | 97.41M | 109.89M | 104.01M | 102.98M |
| Depreciation & Amortization | 20.85M | 21.77M | 28.99M | 16.92M | 17.04M |
| Other Operating Expenses | -4.20M | -469.80K | 1.71M | -3.45M | -1.83M |
| Total Operating Expenses | 515.59M | 446.65M | 555.82M | 470.72M | 449.65M |
| Operating Income | 98.20M | 66.87M | 79.02M | 70.18M | 64.19M |
| Income Before Tax | 100.85M | 177.13M | 102.25M | 70.65M | 60.08M |
| Income Tax Expenses | 32.21M | 22.87M | 126.25M | 23.97M | 20.54M |
| Earnings from Continuing Operations | 68.63M | 154.26M | -24.00M | 46.68M | 39.55M |
| Earnings from Discontinued Operations | -- | -- | -19.95M | 15.04M | -108.76M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -155.60K | -- | 467.60K | -313.30K | -760.60K |
| Net Income | 68.48M | 154.26M | -43.49M | 61.41M | -69.97M |
| EBIT | 98.20M | 66.87M | 79.02M | 70.18M | 64.19M |
| EBITDA | 119.05M | 88.64M | 89.78M | 87.10M | 81.23M |
| EPS Basic | 1.26 | 2.83 | -0.80 | 1.10 | -1.23 |
| Normalized Basic EPS | 1.16 | 0.80 | 0.87 | 0.78 | 0.57 |
| EPS Diluted | 1.26 | 2.82 | -0.81 | 1.08 | -1.22 |
| Normalized Diluted EPS | 1.16 | 0.80 | 0.87 | 0.77 | 0.56 |
| Average Basic Shares Outstanding | 54.32M | 54.42M | 54.26M | 56.00M | 56.79M |
| Average Diluted Shares Outstanding | 54.32M | 54.72M | 54.26M | 56.81M | 57.50M |
| Dividend Per Share | -- | -- | 0.62 | -- | -- |
| Payout Ratio | -- | 22.03% | -- | 0.26% | -99.35% |