FLSmidth & Co. A/S
FLIDF
$93.31
$3.854.30%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.21B | 2.18B | 2.24B | 2.28B | 2.28B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.21B | 2.18B | 2.24B | 2.28B | 2.28B |
| Cost of Revenue | 1.44B | 1.42B | 1.48B | 1.53B | 1.56B |
| Gross Profit | 773.60M | 759.36M | 757.07M | 747.69M | 725.66M |
| SG&A Expenses | 423.38M | 437.69M | 444.05M | 457.36M | 458.61M |
| Depreciation & Amortization | 78.60M | 65.62M | 65.06M | 64.61M | 65.99M |
| Other Operating Expenses | -13.25M | -13.82M | -15.82M | -7.43M | -5.03M |
| Total Operating Expenses | 1.93B | 1.91B | 1.97B | 2.04B | 2.08B |
| Operating Income | 284.87M | 269.87M | 263.79M | 233.14M | 206.09M |
| Income Before Tax | 299.14M | 258.49M | 241.48M | 197.99M | 176.38M |
| Income Tax Expenses | 193.18M | 87.94M | 82.24M | 67.34M | 60.20M |
| Earnings from Continuing Operations | 105.96 | 170.55 | 159.23 | 130.65 | 116.19 |
| Earnings from Discontinued Operations | -107.89M | -77.08M | -84.90M | 39.88M | 33.08M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.17M | -2.21M | -2.19M | -2.30M | -1.73M |
| Net Income | -3.10M | 91.26M | 72.15M | 168.23M | 147.53M |
| EBIT | 284.87M | 269.87M | 263.79M | 233.14M | 206.09M |
| EBITDA | 345.23M | 330.09M | 323.45M | 292.36M | 266.69M |
| EPS Basic | -0.07 | 1.64 | 1.28 | 2.97 | 2.59 |
| Normalized Basic EPS | 3.03 | 2.81 | 2.60 | 2.12 | 1.88 |
| EPS Diluted | -0.08 | 1.61 | 1.27 | 2.95 | 2.57 |
| Normalized Diluted EPS | 3.01 | 2.78 | 2.58 | 2.11 | 1.87 |
| Average Basic Shares Outstanding | 223.26M | 225.51M | 226.91M | 226.68M | 227.54M |
| Average Diluted Shares Outstanding | 224.78M | 227.94M | 228.53M | 227.59M | 228.46M |
| Dividend Per Share | 0.62 | 1.14 | 1.14 | 1.14 | 1.14 |
| Payout Ratio | -2,243.95% | 76.50% | 96.55% | 19.55% | 22.30% |