Flint Corp.
FLNT.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 403.73M | 445.00M | 492.11M | 505.45M | 518.31M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 403.73M | 445.00M | 492.11M | 505.45M | 518.31M |
| Cost of Revenue | 356.61M | 394.48M | 436.86M | 450.44M | 463.68M |
| Gross Profit | 47.12M | 50.52M | 55.25M | 55.01M | 54.62M |
| SG&A Expenses | 28.02M | 28.68M | 31.10M | 31.65M | 32.33M |
| Depreciation & Amortization | 7.66M | 7.81M | 7.89M | 7.97M | 7.99M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 392.29M | 430.96M | 475.85M | 490.06M | 504.01M |
| Operating Income | 11.44M | 14.04M | 16.26M | 15.38M | 14.30M |
| Income Before Tax | 1.59M | 1.43M | 3.50M | 2.27M | 1.04M |
| Income Tax Expenses | -20.13M | -20.44M | -- | -- | -- |
| Earnings from Continuing Operations | 21.72 | 21.88 | 3.50 | 2.27 | 1.04 |
| Earnings from Discontinued Operations | -10.60K | -10.60K | -10.60K | -19.50K | -180.80K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 21.71M | 21.87M | 3.49M | 2.25M | 860.00K |
| EBIT | 11.44M | 14.04M | 16.26M | 15.38M | 14.30M |
| EBITDA | 14.10M | 16.66M | 20.19M | 20.70M | 20.96M |
| EPS Basic | 1.29 | 1.56 | 1.12 | 0.68 | 0.03 |
| Normalized Basic EPS | -0.23 | -0.05 | 0.66 | 0.45 | 0.09 |
| EPS Diluted | 1.29 | 1.56 | 1.12 | 0.68 | 0.03 |
| Normalized Diluted EPS | -0.23 | -0.05 | 0.66 | 0.45 | 0.09 |
| Average Basic Shares Outstanding | 128.53M | 21.92M | 12.57M | 12.58M | 12.30M |
| Average Diluted Shares Outstanding | 128.53M | 21.92M | 12.57M | 12.58M | 12.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |