flyExclusive, Inc.
FLYX
$2.20
-$0.57-20.58%
AMEX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -20.68M | -21.07M | -40.41M | -56.21M | -43.51M |
| Total Depreciation and Amortization | 24.49M | 24.58M | 25.09M | 25.58M | 25.98M |
| Total Amortization of Deferred Charges | 2.21M | 2.26M | 2.09M | 2.13M | 2.02M |
| Total Other Non-Cash Items | -44.98M | -53.33M | -39.21M | -30.00M | -9.13M |
| Change in Net Operating Assets | 43.54M | 36.63M | 3.05M | 32.31M | 10.09M |
| Cash from Operations | 4.57M | -10.93M | -49.39M | -26.18M | -14.54M |
| Capital Expenditure | -49.47M | -81.17M | -55.94M | -96.48M | -121.81M |
| Sale of Property, Plant, and Equipment | 69.97M | 50.78M | 32.42M | 36.24M | 25.14M |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 67.84M | 22.53M | 27.69M | 17.13M | 11.31M |
| Cash from Investing | 88.34M | -7.87M | 4.18M | -43.11M | -85.36M |
| Total Debt Issued | 32.64M | 71.41M | 105.48M | 138.07M | 126.49M |
| Total Debt Repaid | -123.62M | -66.79M | -74.41M | -85.33M | -48.55M |
| Issuance of Common Stock | -- | -- | 7.54M | 7.68M | 7.99M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | 29.93M | 48.38M | 29.85M | 24.25M | 24.25M |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -2.37M | -6.33M | -12.04M |
| Other Financing Activities | -22.45M | -14.14M | -12.49M | -13.90M | -15.37M |
| Cash from Financing | -83.51M | 38.87M | 53.60M | 64.44M | 82.76M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 9.40M | 20.07M | 8.39M | -4.85M | -17.13M |