flyExclusive, Inc.
FLYX
$2.46
$0.135.58%
AMEX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 375.88M | 362.96M | 347.75M | 335.43M | 327.27M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 375.88M | 362.96M | 347.75M | 335.43M | 327.27M |
| Cost of Revenue | 319.63M | 308.95M | 297.66M | 292.80M | 290.21M |
| Gross Profit | 56.25M | 54.00M | 50.09M | 42.62M | 37.06M |
| SG&A Expenses | 82.59M | 85.47M | 85.95M | 87.14M | 91.34M |
| Depreciation & Amortization | 23.59M | 24.95M | 24.56M | 25.47M | 25.71M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 425.80M | 419.37M | 408.17M | 405.42M | 407.26M |
| Operating Income | -49.92M | -56.42M | -60.42M | -69.99M | -79.98M |
| Income Before Tax | -67.13M | -76.73M | -79.79M | -91.51M | -101.45M |
| Income Tax Expenses | 37.00K | 41.00K | 41.00K | 41.00K | 41.00K |
| Earnings from Continuing Operations | -67.17 | -76.77 | -79.83 | -91.55 | -101.50 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 49.52M | 58.48M | 59.53M | 70.87M | 80.42M |
| Net Income | -17.65M | -18.29M | -20.29M | -20.68M | -21.07M |
| EBIT | -49.92M | -56.42M | -60.42M | -69.99M | -79.98M |
| EBITDA | -27.90M | -33.71M | -37.00M | -45.44M | -55.02M |
| EPS Basic | -1.02 | -1.03 | -1.10 | -1.16 | -1.22 |
| Normalized Basic EPS | 0.32 | 0.42 | 0.50 | 0.72 | 0.96 |
| EPS Diluted | -1.03 | -1.04 | -1.11 | -1.17 | -1.22 |
| Normalized Diluted EPS | 0.32 | 0.42 | 0.50 | 0.72 | 0.96 |
| Average Basic Shares Outstanding | 108.92M | 105.18M | 101.68M | 93.08M | 85.23M |
| Average Diluted Shares Outstanding | 108.92M | 105.18M | 101.68M | 93.08M | 85.23M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -5.67% | -1.97% | -1.77% | -- | -- |