1st NRG Corp.
FNRC
$0.00
$0.000.00%
OTC PK
| 09/30/2013 | 06/30/2013 | 03/31/2013 | 12/31/2012 | 09/30/2012 | |
|---|---|---|---|---|---|
| Revenue | 5.00K | 6.70K | 6.80K | 7.80K | 6.30K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.00K | 6.70K | 6.80K | 7.80K | 6.30K |
| Cost of Revenue | 8.80K | 11.70K | 7.40K | 4.30K | 10.30K |
| Gross Profit | -3.80K | -5.10K | -600.00 | 3.50K | -3.90K |
| SG&A Expenses | 97.20K | 194.20K | 101.50K | 235.30K | 145.40K |
| Depreciation & Amortization | 1.90K | 2.60K | 2.50K | 2.00K | 4.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 107.90K | 208.50K | 111.30K | 241.50K | 159.80K |
| Operating Income | -102.80K | -201.90K | -104.50K | -233.70K | -153.50K |
| Income Before Tax | -168.90K | -272.00K | -314.70K | -325.70K | -221.40K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -168.90K | -272.00K | -314.70K | -325.70K | -221.40K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -168.90K | -272.00K | -314.70K | -325.70K | -221.40K |
| EBIT | -102.80K | -201.90K | -104.50K | -233.70K | -153.50K |
| EBITDA | -100.90K | -199.30K | -102.10K | -231.70K | -149.30K |
| EPS Basic | -0.20 | -0.33 | -25.80 | -16.88 | -- |
| Normalized Basic EPS | -0.13 | -0.20 | -16.13 | -10.55 | -- |
| EPS Diluted | -0.20 | -0.33 | -25.80 | -16.88 | -- |
| Normalized Diluted EPS | -0.13 | -0.20 | -16.13 | -10.55 | -- |
| Average Basic Shares Outstanding | 836.10K | 836.10K | 12.20K | 19.30K | -- |
| Average Diluted Shares Outstanding | 836.10K | 836.10K | 12.20K | 19.30K | -- |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |