1st NRG Corp.
FNRC
$0.00
$0.000.00%
OTC PK
| 09/30/2013 | 06/30/2013 | 03/31/2013 | 12/31/2012 | 09/30/2012 | |
|---|---|---|---|---|---|
| Revenue | 26.30K | 27.60K | 26.30K | 25.80K | 27.60K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 26.30K | 27.60K | 26.30K | 25.80K | 27.60K |
| Cost of Revenue | 32.20K | 33.70K | 31.60K | 32.70K | 37.80K |
| Gross Profit | -6.00K | -6.10K | -5.20K | -6.80K | -10.20K |
| SG&A Expenses | 628.20K | 676.40K | 579.00K | 573.20K | 434.70K |
| Depreciation & Amortization | 9.00K | 11.30K | 12.30K | 13.40K | 21.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 669.20K | 721.10K | 622.60K | 619.10K | 493.60K |
| Operating Income | -642.90K | -693.60K | -596.30K | -593.30K | -466.00K |
| Income Before Tax | -1.08M | -1.13M | -1.03M | -888.30K | -736.80K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.08 | -1.13 | -1.03 | -0.89 | -0.74 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.08M | -1.13M | -1.03M | -888.30K | -736.80K |
| EBIT | -642.90K | -693.60K | -596.30K | -593.30K | -466.00K |
| EBITDA | -634.00K | -682.40K | -584.10K | -579.90K | -444.80K |
| EPS Basic | -43.21 | -43.01 | -42.68 | -16.88 | -- |
| Normalized Basic EPS | -27.00 | -26.88 | -26.68 | -10.55 | -- |
| EPS Diluted | -43.21 | -43.01 | -42.68 | -16.88 | -- |
| Normalized Diluted EPS | -27.00 | -26.88 | -26.68 | -10.55 | -- |
| Average Basic Shares Outstanding | 1.70M | 867.60K | 31.50K | 19.30K | -- |
| Average Diluted Shares Outstanding | 1.70M | 867.60K | 31.50K | 19.30K | -- |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |