FRMO Corporation
FRMO
$8.77
$0.0951.10%
OTC PK
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 974.60K | 2.23M | 879.70K | 737.30K | 709.40K |
| Total Other Revenue | -124.88M | -80.98M | 353.97M | 110.43M | 49.45M |
| Total Revenue | -123.90M | -78.75M | 354.85M | 111.16M | 50.16M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -123.90M | -78.75M | 354.85M | 111.16M | 50.16M |
| SG&A Expenses | 225.40K | 414.20K | 343.80K | 369.00K | 284.50K |
| Depreciation & Amortization | 14.70K | 38.70K | 49.10K | 49.10K | 47.90K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 240.10K | 452.90K | 392.90K | 418.10K | 332.40K |
| Operating Income | -124.14M | -79.20M | 354.46M | 110.74M | 49.82M |
| Income Before Tax | -124.14M | -79.20M | 354.46M | 110.74M | 49.82M |
| Income Tax Expenses | -9.82M | -8.49M | 36.40M | 10.49M | 4.74M |
| Earnings from Continuing Operations | -114.33M | -70.71M | 318.06M | 100.26M | 45.08M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 79.17M | 42.01M | -181.14M | -65.77M | -22.54M |
| Net Income | -35.16M | -28.70M | 136.92M | 34.49M | 22.54M |
| EBIT | -124.14M | -79.20M | 354.46M | 110.74M | 49.82M |
| EBITDA | -124.13M | -79.17M | 354.51M | 110.79M | 49.87M |
| EPS Basic | -0.80 | -0.65 | 3.11 | 0.78 | 0.51 |
| Normalized Basic EPS | 0.04 | -0.17 | 0.92 | 0.08 | 0.20 |
| EPS Diluted | -0.80 | -0.65 | 3.11 | 0.78 | 0.51 |
| Normalized Diluted EPS | 0.04 | -0.17 | 0.92 | 0.08 | 0.20 |
| Average Basic Shares Outstanding | 44.02M | 44.02M | 44.02M | 44.02M | 44.02M |
| Average Diluted Shares Outstanding | 44.02M | 44.02M | 44.02M | 44.03M | 44.03M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -0.28% | -3.66% | -- | 2.49% | 0.40% |