FRMO Corporation
FRMO
$9.10
$0.3353.82%
OTC PK
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.82M | 4.56M | 2.95M | 2.75M | 2.71M |
| Total Other Revenue | 258.54M | 432.86M | 522.91M | 157.71M | 135.71M |
| Total Revenue | 263.36M | 437.42M | 525.85M | 160.46M | 138.43M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 263.36M | 437.42M | 525.85M | 160.46M | 138.43M |
| SG&A Expenses | 1.35M | 1.41M | 1.39M | 1.39M | 1.31M |
| Depreciation & Amortization | 151.60K | 184.80K | 213.20K | 223.60K | 248.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.50M | 1.60M | 1.60M | 1.61M | 1.56M |
| Operating Income | 261.86M | 435.83M | 524.25M | 158.85M | 136.87M |
| Income Before Tax | 261.86M | 435.83M | 524.25M | 158.85M | 136.87M |
| Income Tax Expenses | 28.58M | 43.14M | 55.38M | 20.62M | 18.42M |
| Earnings from Continuing Operations | 233.28 | 392.69 | 468.87 | 138.24 | 118.45 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -125.73M | -227.44M | -261.94M | -63.52M | -45.89M |
| Net Income | 107.55M | 165.24M | 206.94M | 74.72M | 72.56M |
| EBIT | 261.86M | 435.83M | 524.25M | 158.85M | 136.87M |
| EBITDA | 262.01M | 436.01M | 524.46M | 159.08M | 137.12M |
| EPS Basic | 2.44 | 3.75 | 4.70 | 1.70 | 1.65 |
| Normalized Basic EPS | 0.86 | 1.02 | 1.49 | 0.81 | 0.90 |
| EPS Diluted | 2.44 | 3.75 | 4.70 | 1.69 | 1.64 |
| Normalized Diluted EPS | 0.86 | 1.02 | 1.49 | 0.81 | 0.90 |
| Average Basic Shares Outstanding | 176.09M | 176.09M | 176.09M | 176.09M | 176.09M |
| Average Diluted Shares Outstanding | 176.10M | 176.10M | 176.10M | 176.10M | 176.11M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 1.87% | 1.21% | 0.59% | 1.75% | 0.74% |