First Republic Corporation of America (The)
FRPC
$0.001
-$2.75-99.96%
| 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | 03/31/2003 | |
|---|---|---|---|---|---|
| Revenue | 11.51M | 11.76M | 10.01M | 11.17M | 10.95M |
| Total Other Revenue | 335.40K | 314.30K | 478.20K | 442.50K | 505.40K |
| Total Revenue | 11.85M | 12.07M | 10.49M | 11.61M | 11.46M |
| Cost of Revenue | 8.26M | 8.75M | 7.03M | 10.91M | 9.22M |
| Gross Profit | 3.59M | 3.32M | 3.46M | 696.00K | 2.24M |
| SG&A Expenses | 1.76M | 1.83M | 1.74M | 544.80K | 1.92M |
| Depreciation & Amortization | 899.70K | 915.10K | 907.80K | 1.42M | 939.50K |
| Other Operating Expenses | 482.40K | 470.80K | 465.20K | -1.30M | 427.80K |
| Total Operating Expenses | 11.41M | 11.97M | 10.14M | 11.57M | 12.51M |
| Operating Income | 442.60K | 101.10K | 351.90K | 36.40K | -1.05M |
| Income Before Tax | -306.30K | -5.57M | -663.00K | -1.01M | -1.82M |
| Income Tax Expenses | -91.00K | -1.38M | 240.00K | 31.00K | -- |
| Earnings from Continuing Operations | -215.30K | -4.20M | -903.00K | -1.04M | -1.82M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 68.50K | -1.07M | 399.20K | 496.90K | 525.90K |
| Net Income | -146.80K | -5.26M | -503.80K | -543.60K | -1.30M |
| EBIT | 442.60K | 101.10K | 351.90K | 36.40K | -1.05M |
| EBITDA | 1.34M | 1.02M | 1.26M | 1.46M | -107.30K |
| EPS Basic | -0.22 | -7.90 | -0.76 | -0.82 | -1.94 |
| Normalized Basic EPS | -0.18 | -2.13 | -0.02 | 0.08 | -0.92 |
| EPS Diluted | -0.22 | -7.90 | -0.76 | -0.82 | -1.94 |
| Normalized Diluted EPS | -0.18 | -2.13 | -0.02 | 0.08 | -0.92 |
| Average Basic Shares Outstanding | 666.60K | 666.60K | 666.70K | 666.90K | 667.50K |
| Average Diluted Shares Outstanding | 666.60K | 666.60K | 666.70K | 666.90K | 667.50K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
