First Republic Corporation of America (The)
FRPC
$0.001
-$2.75-99.96%
| 03/31/2004 | 12/31/2003 | 09/30/2003 | 06/30/2003 | 03/31/2003 | |
|---|---|---|---|---|---|
| Revenue | 44.45M | 43.89M | 46.96M | 49.30M | 52.10M |
| Total Other Revenue | 1.57M | 1.74M | 1.95M | 1.89M | 2.42M |
| Total Revenue | 46.02M | 45.63M | 48.91M | 51.19M | 54.52M |
| Cost of Revenue | 34.95M | 35.91M | 38.97M | 41.61M | 44.47M |
| Gross Profit | 11.07M | 9.72M | 9.95M | 9.58M | 10.05M |
| SG&A Expenses | 5.88M | 6.04M | 6.63M | 6.63M | 7.50M |
| Depreciation & Amortization | 4.14M | 4.18M | 4.20M | 4.23M | 3.97M |
| Other Operating Expenses | 114.40K | 59.80K | 17.60K | 0.00 | -81.30K |
| Total Operating Expenses | 45.09M | 46.18M | 49.81M | 52.47M | 55.86M |
| Operating Income | 932.00K | -557.40K | -899.40K | -1.28M | -1.34M |
| Income Before Tax | -7.55M | -9.07M | -4.45M | -4.57M | -4.29M |
| Income Tax Expenses | -1.20M | -1.11M | 421.00K | 281.00K | -24.00K |
| Earnings from Continuing Operations | -6.36 | -7.96 | -4.87 | -4.85 | -4.27 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -101.40K | 356.00K | 1.86M | 1.95M | 1.88M |
| Net Income | -6.46M | -7.61M | -3.01M | -2.91M | -2.39M |
| EBIT | 932.00K | -557.40K | -899.40K | -1.28M | -1.34M |
| EBITDA | 5.07M | 3.62M | 3.30M | 2.95M | 2.63M |
| EPS Basic | -9.69 | -11.41 | -4.51 | -4.35 | -3.58 |
| Normalized Basic EPS | -2.26 | -2.99 | -1.10 | -1.08 | -1.14 |
| EPS Diluted | -9.69 | -11.41 | -4.51 | -4.35 | -3.58 |
| Normalized Diluted EPS | -2.26 | -2.99 | -1.10 | -1.08 | -1.14 |
| Average Basic Shares Outstanding | 2.67M | 2.67M | 2.67M | 2.67M | 2.67M |
| Average Diluted Shares Outstanding | 2.67M | 2.67M | 2.67M | 2.67M | 2.67M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
