Frequency Holdings, Inc. FRQN
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 250.30K | 919.30K | 413.30K | 363.80K | 1.04M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 250.30K | 919.30K | 413.30K | 363.80K | 1.04M |
| Cost of Revenue | 111.50K | 295.50K | 8.20K | 147.60K | 252.60K |
| Gross Profit | 138.80K | 623.80K | 405.10K | 216.20K | 783.60K |
| SG&A Expenses | 519.60K | 505.50K | 1.11M | 1.09M | 975.40K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 631.00K | 800.90K | 1.12M | 1.24M | 1.23M |
| Operating Income | -380.70K | 118.40K | -708.80K | -877.10K | -191.90K |
| Income Before Tax | 1.65M | 1.29M | 6.54M | 1.67M | 13.38M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 1.65M | 1.29M | 6.54M | 1.67M | 13.38M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.65M | 1.29M | 6.54M | 1.67M | 13.38M |
| EBIT | -380.70K | 118.40K | -708.80K | -877.10K | -191.90K |
| EBITDA | -341.80K | 157.30K | -669.90K | -827.40K | -146.60K |
| EPS Basic | 0.93 | 1.17 | 8.34 | 2.08 | 17.42 |
| Normalized Basic EPS | -0.25 | -0.15 | -1.00 | -1.07 | -0.47 |
| EPS Diluted | 0.05 | 0.06 | 8.34 | 1.29 | 0.81 |
| Normalized Diluted EPS | -0.01 | -0.01 | -1.00 | -1.07 | -0.02 |
| Average Basic Shares Outstanding | 1.77M | 1.10M | 784.70K | 802.20K | 768.20K |
| Average Diluted Shares Outstanding | 33.94M | 22.97M | 784.70K | 802.20K | 16.60M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |