Frontier Digital Ventures Limited
FRRGF
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 23.36M | 34.22M | 45.84M | 44.56M | 43.55M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 23.36M | 34.22M | 45.84M | 44.56M | 43.55M |
| Cost of Revenue | 15.31M | 22.17M | 29.71M | 28.61M | 27.68M |
| Gross Profit | 8.05M | 12.05M | 16.13M | 15.95M | 15.87M |
| SG&A Expenses | 6.39M | 9.32M | 12.41M | 12.59M | 12.84M |
| Depreciation & Amortization | 2.27M | 3.25M | 4.45M | 4.64M | 4.86M |
| Other Operating Expenses | 515.40K | 631.20K | 742.90K | 657.90K | 577.50K |
| Total Operating Expenses | 24.49M | 35.37M | 47.31M | 46.49M | 45.96M |
| Operating Income | -1.13M | -1.15M | -1.47M | -1.93M | -2.41M |
| Income Before Tax | -1.42M | 93.50K | 136.20K | -2.82M | -5.87M |
| Income Tax Expenses | -70.10K | -28.90K | -38.70K | -191.60K | -349.00K |
| Earnings from Continuing Operations | -1.35 | 0.12 | 0.17 | -2.63 | -5.52 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 382.20K | 889.80K | 1.40M | 1.38M | 1.36M |
| Net Income | -964.60K | -508.60K | 51.30K | -2.77M | -5.68M |
| EBIT | -1.13M | -1.15M | -1.47M | -1.93M | -2.41M |
| EBITDA | 1.15M | 349.70K | -402.10K | -671.20K | -932.10K |
| EPS Basic | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 1.30B | 1.30B | 1.73B | 1.70B | 1.67B |
| Average Diluted Shares Outstanding | 1.73B | 1.73B | 1.73B | 1.70B | 1.67B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |