Frontier Digital Ventures Limited
FRRGF
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -46.35% | -19.56% | 11.35% | 8.19% | 5.94% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -46.35% | -19.56% | 11.35% | 8.19% | 5.94% |
| Cost of Revenue | -44.68% | -20.24% | 7.89% | 0.58% | -5.54% |
| Gross Profit | -49.27% | -18.28% | 18.32% | 25.17% | 34.42% |
| SG&A Expenses | -50.24% | -28.77% | -6.66% | -7.52% | -7.54% |
| Depreciation & Amortization | -53.29% | -39.47% | -22.06% | -30.17% | -35.84% |
| Other Operating Expenses | -10.75% | -26.39% | -35.81% | -40.67% | -45.42% |
| Total Operating Expenses | -46.72% | -24.91% | -0.81% | -6.65% | -11.32% |
| Operating Income | 53.33% | 74.74% | 77.53% | 77.62% | 77.49% |
| Income Before Tax | 75.85% | 101.14% | 101.49% | 68.68% | 33.81% |
| Income Tax Expenses | 79.91% | 94.72% | 94.48% | 69.47% | 36.73% |
| Earnings from Continuing Operations | 75.59% | 101.60% | 102.08% | 68.62% | 33.61% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -71.90% | -13.91% | 95.54% | 58.82% | 33.43% |
| Net Income | 83.01% | 92.33% | 100.67% | 63.08% | 22.13% |
| EBIT | 53.33% | 74.74% | 77.53% | 77.62% | 77.49% |
| EBITDA | 222.86% | 119.54% | 85.42% | 82.83% | 81.65% |
| EPS Basic | 67.88% | 87.73% | 105.10% | 67.69% | 29.38% |
| Normalized Basic EPS | 70.73% | 117.31% | 124.05% | 99.38% | 75.30% |
| EPS Diluted | 67.88% | 87.73% | 105.10% | 67.69% | 29.38% |
| Normalized Diluted EPS | 70.73% | 117.31% | 124.05% | 99.38% | 75.30% |
| Average Basic Shares Outstanding | -22.22% | -19.27% | 11.86% | 10.93% | 9.98% |
| Average Diluted Shares Outstanding | 3.65% | 7.53% | 11.86% | 10.93% | 9.98% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |