Flexible Solutions International, Inc.
FSI
$9.73
$0.141.46%
AMEX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 11.37M | 7.47M | 9.17M | 9.31M | 10.53M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 11.37M | 7.47M | 9.17M | 9.31M | 10.53M |
| Cost of Revenue | 5.98M | 5.52M | 6.49M | 5.51M | 6.59M |
| Gross Profit | 5.39M | 1.95M | 2.67M | 3.81M | 3.94M |
| SG&A Expenses | 1.85M | 1.87M | 1.71M | 1.79M | 1.81M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.99M | 7.50M | 8.31M | 7.33M | 8.46M |
| Operating Income | 3.37M | -27.00K | 855.60K | 1.99M | 2.06M |
| Income Before Tax | 3.16M | -153.70K | 721.80K | 1.46M | 1.99M |
| Income Tax Expenses | 1.02M | 110.40K | -338.80K | 367.60K | 558.30K |
| Earnings from Continuing Operations | 2.15M | -264.00K | 1.06M | 1.09M | 1.43M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -116.30K | -13.70K | -381.00K | -480.50K | -142.60K |
| Net Income | 2.03M | -277.70K | 679.60K | 611.90K | 1.29M |
| EBIT | 3.37M | -27.00K | 855.60K | 1.99M | 2.06M |
| EBITDA | 3.87M | 438.20K | 1.39M | 2.47M | 2.58M |
| EPS Basic | 0.16 | -0.02 | 0.05 | 0.05 | 0.10 |
| Normalized Basic EPS | 0.15 | -0.01 | 0.01 | 0.05 | 0.08 |
| EPS Diluted | 0.15 | -0.02 | 0.05 | 0.05 | 0.10 |
| Normalized Diluted EPS | 0.14 | -0.01 | 0.01 | 0.05 | 0.08 |
| Average Basic Shares Outstanding | 12.65M | 12.59M | 12.47M | 12.45M | 12.45M |
| Average Diluted Shares Outstanding | 13.27M | 12.59M | 13.11M | 12.70M | 12.48M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 62.83% | -- | 184.66% | -- | 97.31% |