Flexible Solutions International, Inc.
FSI
$6.25
-$0.27-4.14%
AMEX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 38.52M | 38.56M | 37.32M | 36.48M | 38.23M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 38.52M | 38.56M | 37.32M | 36.48M | 38.23M |
| Cost of Revenue | 25.98M | 26.03M | 23.50M | 24.11M | 24.99M |
| Gross Profit | 12.54M | 12.53M | 13.82M | 12.37M | 13.24M |
| SG&A Expenses | 8.35M | 7.55M | 7.41M | 7.38M | 7.39M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 34.94M | 34.22M | 31.33M | 31.80M | 32.72M |
| Operating Income | 3.57M | 4.34M | 5.99M | 4.69M | 5.52M |
| Income Before Tax | 3.27M | 3.93M | 5.19M | 4.02M | 4.95M |
| Income Tax Expenses | 899.70K | 606.10K | 1.16M | 697.50K | 851.30K |
| Earnings from Continuing Operations | 2.37 | 3.33 | 4.03 | 3.32 | 4.10 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.58M | -1.40M | -991.50K | -1.02M | -1.06M |
| Net Income | 786.90K | 1.93M | 3.04M | 2.30M | 3.04M |
| EBIT | 3.57M | 4.34M | 5.99M | 4.69M | 5.52M |
| EBITDA | 5.54M | 6.32M | 7.97M | 6.68M | 7.47M |
| EPS Basic | 0.06 | 0.15 | 0.24 | 0.19 | 0.24 |
| Normalized Basic EPS | 0.03 | 0.08 | 0.19 | 0.13 | 0.17 |
| EPS Diluted | 0.05 | 0.14 | 0.23 | 0.18 | 0.24 |
| Normalized Diluted EPS | 0.02 | 0.08 | 0.19 | 0.13 | 0.17 |
| Average Basic Shares Outstanding | 50.59M | 50.37M | 50.15M | 49.96M | 49.82M |
| Average Diluted Shares Outstanding | 51.21M | 51.63M | 51.67M | 50.88M | 50.74M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 324.01% | 131.26% | 83.15% | 108.97% | 82.61% |