Flexible Solutions International, Inc.
FSI
$5.18
-$0.436-7.76%
| 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | |
|---|---|---|---|---|---|
| Revenue | 38.49M | 37.90M | 37.70M | 38.32M | 41.11M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 38.49M | 37.90M | 37.70M | 38.32M | 41.11M |
| Cost of Revenue | 25.19M | 26.93M | 27.63M | 27.99M | 30.50M |
| Gross Profit | 13.31M | 10.97M | 10.07M | 10.34M | 10.61M |
| SG&A Expenses | 6.86M | 6.73M | 6.73M | 6.50M | 6.66M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 32.33M | 33.97M | 34.62M | 34.64M | 37.28M |
| Operating Income | 6.16M | 3.93M | 3.08M | 3.68M | 3.83M |
| Income Before Tax | 5.53M | 3.78M | 3.14M | 3.62M | 3.76M |
| Income Tax Expenses | 183.50K | 35.60K | -168.30K | -132.70K | -584.70K |
| Earnings from Continuing Operations | 5.34 | 3.75 | 3.31 | 3.76 | 4.34 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.18M | -916.70K | -959.00K | -980.10K | -647.80K |
| Net Income | 4.16M | 2.83M | 2.35M | 2.78M | 3.69M |
| EBIT | 6.16M | 3.93M | 3.08M | 3.68M | 3.83M |
| EBITDA | 8.06M | 5.80M | 4.84M | 5.37M | 5.51M |
| EPS Basic | 0.33 | 0.23 | 0.19 | 0.22 | 0.30 |
| Normalized Basic EPS | 0.18 | 0.09 | 0.05 | 0.08 | 0.11 |
| EPS Diluted | 0.33 | 0.22 | 0.18 | 0.21 | 0.29 |
| Normalized Diluted EPS | 0.18 | 0.09 | 0.05 | 0.08 | 0.11 |
| Average Basic Shares Outstanding | 49.79M | 49.77M | 49.76M | 49.74M | 49.69M |
| Average Diluted Shares Outstanding | 50.07M | 49.86M | 49.90M | 49.98M | 49.98M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 45.25% | 66.53% | 53.37% | 45.16% | 16.97% |
