First Resources Limited
FTROF
$1.17
$0.6342118.30%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 336.94M | 336.94M | 290.77M | 290.77M | 228.61M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 336.94M | 336.94M | 290.77M | 290.77M | 228.61M |
| Cost of Revenue | 198.30M | 198.30M | 158.47M | 158.47M | 126.71M |
| Gross Profit | 138.63M | 138.63M | 132.30M | 132.30M | 101.89M |
| SG&A Expenses | 24.64M | 24.64M | 25.15M | 25.15M | 19.10M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 9.67M | 9.67M | 10.39M | 10.39M | 11.05M |
| Total Operating Expenses | 232.61M | 232.61M | 194.01M | 194.01M | 156.86M |
| Operating Income | 104.32M | 104.32M | 96.76M | 96.76M | 71.75M |
| Income Before Tax | 101.41M | 101.41M | 96.46M | 96.46M | 68.74M |
| Income Tax Expenses | 22.99M | 22.99M | 21.69M | 21.69M | 14.44M |
| Earnings from Continuing Operations | 78.42M | 78.42M | 74.76M | 74.76M | 54.29M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -3.80M | -3.80M | -3.84M | -3.84M | -2.32M |
| Net Income | 74.62M | 74.62M | 70.92M | 70.92M | 51.97M |
| EBIT | 104.32M | 104.32M | 96.76M | 96.76M | 71.75M |
| EBITDA | 129.54M | 129.54M | 117.67M | 117.67M | 92.46M |
| EPS Basic | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 |
| Normalized Basic EPS | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| EPS Diluted | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 |
| Normalized Diluted EPS | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| Average Basic Shares Outstanding | 1.55B | 1.55B | 1.55B | 1.55B | 1.56B |
| Average Diluted Shares Outstanding | 1.55B | 1.55B | 1.55B | 1.55B | 1.56B |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Payout Ratio | 50.61% | 50.61% | 29.35% | 29.35% | 40.83% |