First Resources Limited
FTROF
$1.17
$0.6342118.30%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.26B | 1.15B | 1.04B | 1.01B | 989.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.26B | 1.15B | 1.04B | 1.01B | 989.00M |
| Cost of Revenue | 713.56M | 641.96M | 570.37M | 577.75M | 585.13M |
| Gross Profit | 541.86M | 505.12M | 468.38M | 436.13M | 403.87M |
| SG&A Expenses | 99.58M | 94.04M | 88.49M | 90.80M | 93.11M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 40.12M | 41.50M | 42.88M | 54.24M | 65.60M |
| Total Operating Expenses | 853.25M | 777.50M | 701.74M | 722.79M | 743.84M |
| Operating Income | 402.16M | 369.59M | 337.01M | 291.09M | 245.16M |
| Income Before Tax | 395.72M | 363.05M | 330.38M | 285.99M | 241.60M |
| Income Tax Expenses | 89.37M | 80.82M | 72.28M | 63.44M | 54.60M |
| Earnings from Continuing Operations | 306.36 | 282.23 | 258.11 | 222.56 | 187.01 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -15.28M | -13.80M | -12.32M | -10.73M | -9.14M |
| Net Income | 291.08M | 268.44M | 245.79M | 211.83M | 177.87M |
| EBIT | 402.16M | 369.59M | 337.01M | 291.09M | 245.16M |
| EBITDA | 494.42M | 457.34M | 420.26M | 373.01M | 325.76M |
| EPS Basic | 0.19 | 0.17 | 0.16 | 0.14 | 0.11 |
| Normalized Basic EPS | 0.15 | 0.14 | 0.13 | 0.11 | 0.09 |
| EPS Diluted | 0.19 | 0.17 | 0.16 | 0.14 | 0.11 |
| Normalized Diluted EPS | 0.15 | 0.14 | 0.13 | 0.11 | 0.09 |
| Average Basic Shares Outstanding | 6.20B | 6.21B | 6.22B | 6.23B | 6.25B |
| Average Diluted Shares Outstanding | 6.20B | 6.21B | 6.22B | 6.23B | 6.25B |
| Dividend Per Share | 0.08 | 0.08 | 0.07 | 0.06 | 0.05 |
| Payout Ratio | 40.25% | 37.48% | 34.21% | 36.71% | 40.17% |