Formula One Group
FWONB
$88.05
$9.0511.46%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 38.52% | 20.75% | 41.03% | -27.27% | -13.25% |
| Total Other Revenue | 31.00% | -3.17% | 2.22% | 27.03% | -- |
| Total Revenue | 37.87% | 19.10% | 35.73% | -23.85% | -5.12% |
| Cost of Revenue | 30.41% | 11.60% | 18.28% | 6.56% | -5.00% |
| Gross Profit | 58.33% | 33.23% | 85.88% | -56.74% | -5.45% |
| SG&A Expenses | 44.92% | 13.91% | 15.63% | 9.78% | 26.88% |
| Depreciation & Amortization | 32.58% | 34.09% | -10.11% | -10.47% | -22.61% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 32.20% | 14.41% | 15.25% | 4.14% | -4.15% |
| Operating Income | 95.24% | 52.21% | 304.29% | -153.85% | -13.93% |
| Income Before Tax | 180.25% | -22.61% | 1,878.26% | -102.00% | -557.69% |
| Income Tax Expenses | 170.83% | 1,250.00% | 7,400.00% | -204.35% | 400.00% |
| Earnings from Continuing Operations | 148.09% | -43.59% | 1,491.67% | -71.43% | -536.67% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 103.73% | -43.59% | 1,491.67% | -71.43% | -3,901.67% |
| EBIT | 95.24% | 52.21% | 304.29% | -153.85% | -13.93% |
| EBITDA | 66.49% | 44.28% | 128.30% | -88.95% | -18.14% |
| EPS Basic | 103.57% | -45.40% | 1,396.57% | -72.93% | -3,811.23% |
| Normalized Basic EPS | -63.51% | -15.52% | 1,166.59% | -92.17% | 837.22% |
| EPS Diluted | 102.06% | -49.71% | 1,420.00% | -84.22% | -4,507.27% |
| Normalized Diluted EPS | -65.43% | -18.43% | 1,172.00% | -92.26% | 859.88% |
| Average Basic Shares Outstanding | 4.17% | 3.31% | 6.38% | 5.53% | 2.56% |
| Average Diluted Shares Outstanding | 7.50% | 6.97% | 5.88% | 6.61% | 1.27% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |