Formula One Group
FWONB
$88.05
$9.0511.46%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 23.72% | 6.12% | -0.06% | -6.58% | 2.98% |
| Total Other Revenue | 12.54% | 47.23% | 102.33% | 832.43% | -- |
| Total Revenue | 22.69% | 8.72% | 4.71% | 2.48% | 13.38% |
| Cost of Revenue | 19.41% | 7.03% | 3.49% | 7.23% | 11.07% |
| Gross Profit | 29.70% | 12.34% | 7.46% | -7.71% | 18.64% |
| SG&A Expenses | 22.09% | 16.41% | 23.61% | 29.13% | 33.23% |
| Depreciation & Amortization | 11.65% | -3.70% | -11.17% | -7.55% | -4.61% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 18.92% | 6.92% | 4.01% | 7.82% | 11.49% |
| Operating Income | 54.08% | 23.23% | 10.42% | -39.74% | 31.99% |
| Income Before Tax | -- | 4.83% | 1.85% | -123.94% | -100.00% |
| Income Tax Expenses | 211.36% | 700.00% | 57.78% | -105.36% | 62.96% |
| Earnings from Continuing Operations | 1,454.55% | -25.18% | -7.17% | -126.76% | -123.91% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 126.90% | -751.44% | -730.82% | -670.89% | -1,215.14% |
| EBIT | 54.08% | 23.23% | 10.42% | -39.74% | 31.99% |
| EBITDA | 34.01% | 10.29% | 0.00% | -23.94% | 11.71% |
| EPS Basic | 125.82% | -752.72% | -724.03% | -658.90% | -1,191.11% |
| Normalized Basic EPS | -4.36% | 230.95% | 217.83% | 69.63% | 277.52% |
| EPS Diluted | 119.89% | -911.85% | -958.77% | -868.26% | -2,283.19% |
| Normalized Diluted EPS | -6.53% | 235.76% | 227.13% | 76.27% | 294.27% |
| Average Basic Shares Outstanding | 4.83% | 4.44% | 4.37% | 2.88% | 1.60% |
| Average Diluted Shares Outstanding | 6.74% | 5.20% | 3.43% | 1.34% | 0.21% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |