Formula One Group
FWONK
$95.98
$0.340.36%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.02B | 1.20B | 400.00M | 1.07B | 848.00M |
| Total Other Revenue | 61.00M | 138.00M | 47.00M | 100.00M | 63.00M |
| Total Revenue | 1.09B | 1.34B | 447.00M | 1.17B | 911.00M |
| Cost of Revenue | 664.00M | 867.00M | 325.00M | 855.00M | 595.00M |
| Gross Profit | 421.00M | 474.00M | 122.00M | 312.00M | 316.00M |
| SG&A Expenses | 131.00M | 111.00M | 101.00M | 113.00M | 115.00M |
| Depreciation & Amortization | 118.00M | 80.00M | 77.00M | 89.00M | 88.00M |
| Other Operating Expenses | -- | -- | -- | 5.00M | -- |
| Total Operating Expenses | 913.00M | 1.06B | 503.00M | 1.06B | 798.00M |
| Operating Income | 172.00M | 283.00M | -56.00M | 105.00M | 113.00M |
| Income Before Tax | 89.00M | 455.00M | -2.00M | -221.00M | 115.00M |
| Income Tax Expenses | 23.00M | 73.00M | -24.00M | 27.00M | -2.00M |
| Earnings from Continuing Operations | 66.00M | 382.00M | 22.00M | -248.00M | 117.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 66.00M | 382.00M | 22.00M | -248.00M | 117.00M |
| EBIT | 172.00M | 283.00M | -56.00M | 105.00M | 113.00M |
| EBITDA | 290.00M | 363.00M | 21.00M | 194.00M | 201.00M |
| EPS Basic | 0.26 | 1.53 | 0.09 | -1.00 | 0.48 |
| Normalized Basic EPS | 0.26 | 1.15 | 0.02 | -0.35 | 0.30 |
| EPS Diluted | 0.24 | 1.52 | 0.05 | -1.00 | 0.48 |
| Normalized Diluted EPS | 0.25 | 1.14 | 0.02 | -0.35 | 0.30 |
| Average Basic Shares Outstanding | 250.00M | 250.00M | 248.00M | 249.00M | 242.00M |
| Average Diluted Shares Outstanding | 261.00M | 252.00M | 258.00M | 249.00M | 244.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |