Formula One Group
FWONK
$83.22
$0.430.52%
NASDAQ
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 1.07B | 848.00M | 853.00M | 550.00M | 1.23B |
| Total Other Revenue | 100.00M | 63.00M | 135.00M | 37.00M | -- |
| Total Revenue | 1.17B | 911.00M | 988.00M | 587.00M | 1.23B |
| Cost of Revenue | 855.00M | 595.00M | 733.00M | 305.00M | 900.00M |
| Gross Profit | 312.00M | 316.00M | 255.00M | 282.00M | 330.00M |
| SG&A Expenses | 113.00M | 113.00M | 91.00M | 91.00M | 93.00M |
| Depreciation & Amortization | 89.00M | 88.00M | 89.00M | 86.00M | 115.00M |
| Other Operating Expenses | 5.00M | 2.00M | 5.00M | 1.00M | -- |
| Total Operating Expenses | 1.06B | 798.00M | 918.00M | 483.00M | 1.11B |
| Operating Income | 105.00M | 113.00M | 70.00M | 104.00M | 122.00M |
| Income Before Tax | -221.00M | 115.00M | 23.00M | 100.00M | 52.00M |
| Income Tax Expenses | 27.00M | -2.00M | -1.00M | 23.00M | -8.00M |
| Earnings from Continuing Operations | -248.00M | 117.00M | 24.00M | 77.00M | 60.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | 0.00 |
| Net Income | -248.00M | 117.00M | 24.00M | 77.00M | 60.00M |
| EBIT | 105.00M | 113.00M | 70.00M | 104.00M | 122.00M |
| EBITDA | 194.00M | 201.00M | 159.00M | 190.00M | 237.00M |
| EPS Basic | -1.00 | 0.48 | 0.10 | 0.33 | 0.26 |
| Normalized Basic EPS | -0.35 | 0.30 | 0.09 | 0.29 | 0.14 |
| EPS Diluted | -1.00 | 0.48 | 0.10 | 0.32 | 0.25 |
| Normalized Diluted EPS | -0.35 | 0.30 | 0.09 | 0.28 | 0.14 |
| Average Basic Shares Outstanding | 249.00M | 242.00M | 235.00M | 235.00M | 234.00M |
| Average Diluted Shares Outstanding | 249.00M | 244.00M | 238.00M | 243.00M | 237.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |