Formula One Group
FWONK
$95.98
$0.340.36%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.69B | 3.52B | 3.17B | 3.32B | 3.48B |
| Total Other Revenue | 346.00M | 348.00M | 345.00M | 335.00M | 235.00M |
| Total Revenue | 4.04B | 3.87B | 3.51B | 3.65B | 3.72B |
| Cost of Revenue | 2.71B | 2.64B | 2.51B | 2.49B | 2.53B |
| Gross Profit | 1.33B | 1.22B | 1.01B | 1.17B | 1.18B |
| SG&A Expenses | 456.00M | 440.00M | 425.00M | 416.00M | 396.00M |
| Depreciation & Amortization | 364.00M | 334.00M | 343.00M | 352.00M | 378.00M |
| Other Operating Expenses | 5.00M | 5.00M | 5.00M | 5.00M | -- |
| Total Operating Expenses | 3.54B | 3.42B | 3.28B | 3.26B | 3.31B |
| Operating Income | 504.00M | 445.00M | 232.00M | 392.00M | 409.00M |
| Income Before Tax | 321.00M | 347.00M | -85.00M | 17.00M | 290.00M |
| Income Tax Expenses | 99.00M | 74.00M | 0.00 | 47.00M | 12.00M |
| Earnings from Continuing Operations | 222.00 | 273.00 | -85.00 | -30.00 | 278.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | 0.00 |
| Net Income | 222.00M | 273.00M | -85.00M | -30.00M | 278.00M |
| EBIT | 504.00M | 445.00M | 232.00M | 392.00M | 409.00M |
| EBITDA | 868.00M | 779.00M | 575.00M | 744.00M | 787.00M |
| EPS Basic | 0.88 | 1.10 | -0.32 | -0.08 | 1.17 |
| Normalized Basic EPS | 1.08 | 1.12 | 0.07 | 0.34 | 0.82 |
| EPS Diluted | 0.81 | 1.05 | -0.37 | -0.10 | 1.15 |
| Normalized Diluted EPS | 1.06 | 1.11 | 0.06 | 0.32 | 0.81 |
| Average Basic Shares Outstanding | 997.00M | 989.00M | 974.00M | 961.00M | 946.00M |
| Average Diluted Shares Outstanding | 1.02B | 1.00B | 989.00M | 973.00M | 961.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |