Formula One Group
FWONK
$88.81
-$2.28-2.50%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.11B | 3.69B | 3.52B | 3.17B | 3.32B |
| Total Other Revenue | 377.00M | 346.00M | 348.00M | 345.00M | 335.00M |
| Total Revenue | 4.48B | 4.04B | 3.87B | 3.51B | 3.65B |
| Cost of Revenue | 2.97B | 2.71B | 2.64B | 2.51B | 2.49B |
| Gross Profit | 1.51B | 1.33B | 1.22B | 1.01B | 1.17B |
| SG&A Expenses | 514.00M | 461.00M | 445.00M | 430.00M | 421.00M |
| Depreciation & Amortization | 393.00M | 364.00M | 334.00M | 343.00M | 352.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.88B | 3.54B | 3.42B | 3.28B | 3.26B |
| Operating Income | 604.00M | 504.00M | 445.00M | 232.00M | 392.00M |
| Income Before Tax | 733.00M | 304.00M | 330.00M | -102.00M | 0.00 |
| Income Tax Expenses | 137.00M | 96.00M | 71.00M | -3.00M | 44.00M |
| Earnings from Continuing Operations | 596.00 | 208.00 | 259.00 | -99.00 | -44.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 555.00M | -1.81B | -1.76B | -2.12B | -2.06B |
| EBIT | 604.00M | 504.00M | 445.00M | 232.00M | 392.00M |
| EBITDA | 997.00M | 868.00M | 779.00M | 575.00M | 744.00M |
| EPS Basic | 2.22 | -7.63 | -7.42 | -8.84 | -8.60 |
| Normalized Basic EPS | 1.90 | 2.73 | 2.77 | 1.72 | 1.99 |
| EPS Diluted | 2.04 | -9.35 | -9.11 | -10.53 | -10.26 |
| Normalized Diluted EPS | 1.86 | 2.72 | 2.78 | 1.73 | 1.99 |
| Average Basic Shares Outstanding | 998.00M | 988.00M | 980.00M | 965.00M | 952.00M |
| Average Diluted Shares Outstanding | 1.03B | 1.01B | 994.00M | 980.00M | 964.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |