Games Workshop Group plc
GMWKF
$204.00
$1.590.78%
OTC PK
| 06/01/2025 | 03/01/2025 | 12/01/2024 | 09/01/2024 | 06/02/2024 | |
|---|---|---|---|---|---|
| Revenue | 209.09M | 198.89M | 194.67M | 192.37M | 175.40M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 209.09M | 198.89M | 194.67M | 192.37M | 175.40M |
| Cost of Revenue | 55.10M | 52.41M | 56.87M | 56.20M | 49.34M |
| Gross Profit | 153.99M | 146.48M | 137.79M | 136.17M | 126.06M |
| SG&A Expenses | 64.30M | 61.17M | 55.83M | 55.17M | 56.72M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 119.40M | 113.58M | 112.70M | 111.38M | 106.06M |
| Operating Income | 89.68M | 85.31M | 81.96M | 80.99M | 69.34M |
| Income Before Tax | 89.42M | 85.06M | 82.42M | 81.44M | 68.02M |
| Income Tax Expenses | 23.08M | 21.95M | 20.54M | 20.30M | 17.73M |
| Earnings from Continuing Operations | 66.34M | 63.11M | 61.88M | 61.15M | 50.29M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 66.34M | 63.11M | 61.88M | 61.15M | 50.29M |
| EBIT | 89.68M | 85.31M | 81.96M | 80.99M | 69.34M |
| EBITDA | 95.01M | 90.38M | 86.90M | 85.88M | 74.07M |
| EPS Basic | 2.01 | 1.91 | 1.88 | 1.86 | 1.53 |
| Normalized Basic EPS | 1.71 | 1.63 | 1.56 | 1.54 | 1.32 |
| EPS Diluted | 2.01 | 1.91 | 1.87 | 1.85 | 1.53 |
| Normalized Diluted EPS | 1.70 | 1.62 | 1.56 | 1.54 | 1.32 |
| Average Basic Shares Outstanding | 32.97M | 32.97M | 32.96M | 32.96M | 32.95M |
| Average Diluted Shares Outstanding | 33.07M | 33.07M | 33.01M | 33.01M | 32.95M |
| Dividend Per Share | 2.20 | 2.10 | 1.20 | 1.19 | 1.42 |
| Payout Ratio | 109.42% | 109.42% | 64.08% | 64.08% | 92.97% |