Games Workshop Group plc
GMWKF
$204.00
$1.590.78%
OTC PK
| 06/01/2025 | 03/01/2025 | 12/01/2024 | 09/01/2024 | 06/02/2024 | |
|---|---|---|---|---|---|
| Revenue | 795.01M | 761.33M | 738.49M | 696.51M | 661.80M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 795.01M | 761.33M | 738.49M | 696.51M | 661.80M |
| Cost of Revenue | 220.59M | 214.83M | 211.94M | 199.51M | 189.20M |
| Gross Profit | 574.43M | 546.50M | 526.55M | 497.00M | 472.60M |
| SG&A Expenses | 236.48M | 228.90M | 224.66M | 218.82M | 215.26M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 457.06M | 443.72M | 436.60M | 418.32M | 404.46M |
| Operating Income | 337.95M | 317.61M | 301.89M | 278.18M | 257.34M |
| Income Before Tax | 338.34M | 316.94M | 300.14M | 276.41M | 255.56M |
| Income Tax Expenses | 85.87M | 80.52M | 76.36M | 70.49M | 65.34M |
| Earnings from Continuing Operations | 252.47 | 236.42 | 223.78 | 205.92 | 190.22 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 252.47M | 236.42M | 223.78M | 205.92M | 190.22M |
| EBIT | 337.95M | 317.61M | 301.89M | 278.18M | 257.34M |
| EBITDA | 358.16M | 337.23M | 321.20M | 296.92M | 275.71M |
| EPS Basic | 7.66 | 7.17 | 6.79 | 6.25 | 5.78 |
| Normalized Basic EPS | 6.44 | 6.06 | 5.75 | 5.31 | 4.91 |
| EPS Diluted | 7.64 | 7.16 | 6.78 | 6.24 | 5.77 |
| Normalized Diluted EPS | 6.43 | 6.05 | 5.75 | 5.30 | 4.91 |
| Average Basic Shares Outstanding | 131.85M | 131.83M | 131.81M | 131.78M | 131.74M |
| Average Diluted Shares Outstanding | 132.16M | 132.05M | 131.93M | 131.93M | 131.93M |
| Dividend Per Share | 6.69 | 5.91 | 5.24 | 5.97 | 6.79 |
| Payout Ratio | 87.32% | 82.32% | 77.09% | 83.74% | 91.54% |