NanoXplore Inc.
GRA.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 19.32M | 16.69M | 22.52M | 20.37M | 23.31M |
| Total Other Revenue | 467.80K | 330.90K | 380.70K | 840.40K | 345.70K |
| Total Revenue | 19.78M | 17.02M | 22.90M | 21.21M | 23.66M |
| Cost of Revenue | 15.17M | 13.81M | 16.95M | 15.80M | 18.35M |
| Gross Profit | 4.62M | 3.21M | 5.95M | 5.41M | 5.31M |
| SG&A Expenses | 3.84M | 3.52M | 4.53M | 3.80M | 3.92M |
| Depreciation & Amortization | 2.25M | 2.15M | 2.14M | 1.97M | 2.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 21.98M | 20.35M | 24.59M | 22.48M | 25.21M |
| Operating Income | -2.20M | -3.33M | -1.69M | -1.26M | -1.55M |
| Income Before Tax | -3.00M | -3.41M | -1.60M | -1.66M | -1.78M |
| Income Tax Expenses | -251.60K | -665.40K | 54.20K | -445.10K | 285.90K |
| Earnings from Continuing Operations | -2.75M | -2.74M | -1.66M | -1.22M | -2.07M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.75M | -2.74M | -1.66M | -1.22M | -2.07M |
| EBIT | -2.20M | -3.33M | -1.69M | -1.26M | -1.55M |
| EBITDA | -567.10K | -1.63M | 90.10K | 353.10K | 443.50K |
| EPS Basic | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 177.92M | 170.61M | 170.61M | 170.61M | 170.61M |
| Average Diluted Shares Outstanding | 177.92M | 170.61M | 170.61M | 170.61M | 170.61M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |