NanoXplore Inc.
GRA.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 16.69M | 22.52M | 20.37M | 23.31M | 24.43M |
| Total Other Revenue | 330.90K | 380.70K | 840.40K | 345.70K | 248.10K |
| Total Revenue | 17.02M | 22.90M | 21.21M | 23.66M | 24.68M |
| Cost of Revenue | 13.81M | 16.95M | 15.80M | 18.35M | 19.33M |
| Gross Profit | 3.21M | 5.95M | 5.41M | 5.31M | 5.35M |
| SG&A Expenses | 3.52M | 4.53M | 3.80M | 3.92M | 4.10M |
| Depreciation & Amortization | 2.15M | 2.14M | 1.97M | 2.00M | 2.01M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 20.35M | 24.59M | 22.48M | 25.21M | 26.28M |
| Operating Income | -3.33M | -1.69M | -1.26M | -1.55M | -1.60M |
| Income Before Tax | -3.41M | -1.60M | -1.66M | -1.78M | -1.65M |
| Income Tax Expenses | -665.40K | 54.20K | -445.10K | 285.90K | 348.00K |
| Earnings from Continuing Operations | -2.74M | -1.66M | -1.22M | -2.07M | -1.99M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.74M | -1.66M | -1.22M | -2.07M | -1.99M |
| EBIT | -3.33M | -1.69M | -1.26M | -1.55M | -1.60M |
| EBITDA | -1.63M | 5.66M | 337.50K | 89.00K | 415.50K |
| EPS Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 170.61M | 170.61M | 170.61M | 170.61M | 170.61M |
| Average Diluted Shares Outstanding | 170.61M | 170.61M | 170.61M | 170.61M | 170.61M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |