Grown Rogue International Inc.
GRIN
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 5.56M | 5.58M | 5.65M | 6.99M | 7.72M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.56M | 5.58M | 5.65M | 6.99M | 7.72M |
| Cost of Revenue | 3.26M | 3.32M | 2.77M | 3.07M | 4.34M |
| Gross Profit | 2.30M | 2.26M | 2.88M | 3.92M | 3.38M |
| SG&A Expenses | 3.06M | 3.07M | 3.58M | 2.69M | 3.04M |
| Depreciation & Amortization | 119.20K | 114.10K | 211.60K | 261.80K | 211.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.43M | 6.50M | 6.56M | 6.02M | 7.59M |
| Operating Income | -872.90K | -928.30K | -911.40K | 976.70K | 127.60K |
| Income Before Tax | 1.67M | 1.33M | 2.22M | -408.40K | -7.02M |
| Income Tax Expenses | 251.10K | 251.00K | 513.90K | 258.90K | 552.50K |
| Earnings from Continuing Operations | 1.42M | 1.08M | 1.71M | -667.20K | -7.57M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -99.10K | -83.00K | -335.90K | -130.80K | -109.50K |
| Net Income | 1.32M | 997.50K | 1.37M | -798.00K | -7.68M |
| EBIT | -872.90K | -928.30K | -911.40K | 976.70K | 127.60K |
| EBITDA | -753.70K | -814.20K | -699.80K | 1.24M | 338.90K |
| EPS Basic | 0.01 | 0.00 | 0.01 | 0.00 | -0.04 |
| Normalized Basic EPS | 0.00 | 0.01 | 0.00 | 0.00 | -0.02 |
| EPS Diluted | 0.01 | -0.01 | 0.01 | 0.00 | -0.04 |
| Normalized Diluted EPS | 0.00 | 0.01 | 0.00 | 0.00 | -0.02 |
| Average Basic Shares Outstanding | 246.99M | 227.19M | 222.76M | 221.21M | 210.44M |
| Average Diluted Shares Outstanding | 256.53M | 249.24M | 222.76M | 221.21M | 243.74M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 5.30% | -- | -- | -- | -1.56% |