Gray Media, Inc.
GTN
$4.94
$0.030.61%
NYSE
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 839.00M | 768.00M | 792.00M | 749.00M | 772.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 839.00M | 768.00M | 792.00M | 749.00M | 772.00M |
| Cost of Revenue | 591.00M | 583.00M | 590.00M | 564.00M | 583.00M |
| Gross Profit | 248.00M | 185.00M | 202.00M | 185.00M | 189.00M |
| SG&A Expenses | 37.00M | 39.00M | 28.00M | 28.00M | 25.00M |
| Depreciation & Amortization | 55.00M | 65.00M | 58.00M | 56.00M | 60.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 683.00M | 687.00M | 676.00M | 648.00M | 668.00M |
| Operating Income | 156.00M | 81.00M | 116.00M | 101.00M | 104.00M |
| Income Before Tax | 19.00M | -28.00M | -26.00M | -28.00M | -35.00M |
| Income Tax Expenses | 5.00M | -8.00M | -16.00M | -18.00M | 21.00M |
| Earnings from Continuing Operations | 14.00M | -20.00M | -10.00M | -10.00M | -56.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 14.00M | -20.00M | -10.00M | -10.00M | -56.00M |
| EBIT | 156.00M | 81.00M | 116.00M | 101.00M | 104.00M |
| EBITDA | 211.00M | 146.00M | 174.00M | 157.00M | 164.00M |
| EPS Basic | 0.21 | -0.34 | -0.24 | -0.24 | -0.71 |
| Normalized Basic EPS | 0.25 | -0.23 | -0.06 | -0.14 | -0.08 |
| EPS Diluted | 0.21 | -0.34 | -0.24 | -0.24 | -0.71 |
| Normalized Diluted EPS | 0.24 | -0.23 | -0.06 | -0.14 | -0.08 |
| Average Basic Shares Outstanding | 98.00M | 97.00M | 97.00M | 97.00M | 97.00M |
| Average Diluted Shares Outstanding | 100.00M | 97.00M | 97.00M | 97.00M | 97.00M |
| Dividend Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Payout Ratio | 157.14% | -110.00% | -220.00% | -210.00% | -37.50% |