Gray Media, Inc.
GTN
$3.90
-$0.31-7.36%
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 3.08B | 3.10B | 3.35B | 3.55B | 3.60B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.08B | 3.10B | 3.35B | 3.55B | 3.60B |
| Cost of Revenue | 2.32B | 2.33B | 2.37B | 2.40B | 2.39B |
| Gross Profit | 761.00M | 761.00M | 980.00M | 1.15B | 1.21B |
| SG&A Expenses | 120.00M | 113.00M | 109.00M | 105.00M | 108.00M |
| Depreciation & Amortization | 239.00M | 237.00M | 246.00M | 257.00M | 265.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.68B | 2.68B | 2.72B | 2.76B | 2.77B |
| Operating Income | 402.00M | 411.00M | 625.00M | 790.00M | 837.00M |
| Income Before Tax | -117.00M | -113.00M | 129.00M | 285.00M | 349.00M |
| Income Tax Expenses | -21.00M | -28.00M | 35.00M | 85.00M | 71.00M |
| Earnings from Continuing Operations | -96.00 | -85.00 | 94.00 | 200.00 | 278.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -96.00M | -85.00M | 94.00M | 200.00M | 278.00M |
| EBIT | 402.00M | 411.00M | 625.00M | 790.00M | 837.00M |
| EBITDA | 641.00M | 648.00M | 871.00M | 1.05B | 1.10B |
| EPS Basic | -1.53 | -1.41 | 0.46 | 1.58 | 2.38 |
| Normalized Basic EPS | -0.52 | -0.45 | 0.99 | 2.04 | 2.36 |
| EPS Diluted | -1.53 | -1.42 | 0.41 | 1.51 | 2.31 |
| Normalized Diluted EPS | -0.52 | -0.45 | 0.95 | 1.98 | 2.29 |
| Average Basic Shares Outstanding | 388.00M | 387.00M | 385.00M | 383.00M | 381.00M |
| Average Diluted Shares Outstanding | 388.00M | 387.00M | 388.00M | 388.00M | 387.00M |
| Dividend Per Share | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Payout Ratio | -89.58% | -100.00% | 89.36% | 42.00% | 30.22% |