Gray Media, Inc.
GTN
$4.94
$0.030.61%
NYSE
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 3.15B | 3.08B | 3.10B | 3.35B | 3.55B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.15B | 3.08B | 3.10B | 3.35B | 3.55B |
| Cost of Revenue | 2.33B | 2.32B | 2.33B | 2.37B | 2.40B |
| Gross Profit | 820.00M | 761.00M | 761.00M | 980.00M | 1.15B |
| SG&A Expenses | 132.00M | 120.00M | 113.00M | 109.00M | 105.00M |
| Depreciation & Amortization | 234.00M | 239.00M | 237.00M | 246.00M | 257.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.69B | 2.68B | 2.68B | 2.72B | 2.76B |
| Operating Income | 454.00M | 402.00M | 411.00M | 625.00M | 790.00M |
| Income Before Tax | -63.00M | -117.00M | -113.00M | 129.00M | 285.00M |
| Income Tax Expenses | -37.00M | -21.00M | -28.00M | 35.00M | 85.00M |
| Earnings from Continuing Operations | -26.00 | -96.00 | -85.00 | 94.00 | 200.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -26.00M | -96.00M | -85.00M | 94.00M | 200.00M |
| EBIT | 454.00M | 402.00M | 411.00M | 625.00M | 790.00M |
| EBITDA | 688.00M | 641.00M | 648.00M | 871.00M | 1.05B |
| EPS Basic | -0.60 | -1.53 | -1.41 | 0.46 | 1.58 |
| Normalized Basic EPS | -0.18 | -0.52 | -0.45 | 0.99 | 2.04 |
| EPS Diluted | -0.61 | -1.53 | -1.42 | 0.41 | 1.51 |
| Normalized Diluted EPS | -0.19 | -0.52 | -0.45 | 0.95 | 1.98 |
| Average Basic Shares Outstanding | 389.00M | 388.00M | 387.00M | 385.00M | 383.00M |
| Average Diluted Shares Outstanding | 391.00M | 388.00M | 387.00M | 388.00M | 388.00M |
| Dividend Per Share | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Payout Ratio | -334.62% | -89.58% | -100.00% | 89.36% | 42.00% |