Gray Media, Inc.
GTNA
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 259.00M | 368.00M | 182.00M | 199.00M | 210.00M |
| Total Receivables | 179.00M | 211.00M | 210.00M | 222.00M | 204.00M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 31.00M | 25.00M | 28.00M | 27.00M | 34.00M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 54.00M | 52.00M | 65.00M | 30.00M | 35.00M |
| Total Current Assets | 523.00M | 656.00M | 485.00M | 478.00M | 483.00M |
|
|
|||||
| Total Current Assets | 523.00M | 656.00M | 485.00M | 478.00M | 483.00M |
| Net Property, Plant & Equipment | 1.57B | 1.58B | 1.60B | 1.61B | 1.62B |
| Long-term Investments | 2.65B | 2.64B | 2.64B | 2.64B | 2.64B |
| Goodwill | 2.65B | 2.64B | 2.64B | 2.64B | 2.64B |
| Total Other Intangibles | 5.50B | 5.47B | 5.49B | 5.51B | 5.57B |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 49.00M | 64.00M | 48.00M | 49.00M | 46.00M |
| Total Assets | 10.32B | 10.44B | 10.32B | 10.35B | 10.44B |
|
|
|||||
| Total Accounts Payable | 130.00M | 144.00M | 18.00M | 82.00M | 72.00M |
| Total Accrued Expenses | 245.00M | 301.00M | 380.00M | 359.00M | 345.00M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 10.00M | 12.00M | 45.00M | 53.00M | 63.00M |
| Total Finance Division Other Current Liabilities | 52.00M | 59.00M | 76.00M | 55.00M | 53.00M |
| Total Other Current Liabilities | 52.00M | 59.00M | 76.00M | 55.00M | 53.00M |
| Total Current Liabilities | 437.00M | 516.00M | 519.00M | 549.00M | 533.00M |
|
|
|||||
| Total Current Liabilities | 437.00M | 516.00M | 519.00M | 549.00M | 533.00M |
| Long-Term Debt | 5.75B | 5.74B | 5.61B | 5.58B | 5.59B |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 57.00M | 59.00M | 61.00M | 62.00M | 63.00M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 1.32B | 1.32B | 1.33B | 1.33B | 1.35B |
| Total Liabilities | 7.56B | 7.64B | 7.51B | 7.52B | 7.53B |
|
|
|||||
| Common Stock & APIC | 1.29B | 1.28B | 1.27B | 1.27B | 1.26B |
| Retained Earnings | 1.16B | 1.21B | 1.24B | 1.27B | 1.35B |
| Treasury Stock & Other | -336.00M | -327.00M | -351.00M | -354.00M | -353.00M |
| Total Common Equity | 2.11B | 2.16B | 2.16B | 2.18B | 2.25B |
|
|
|||||
| Preferred Stock Redeemable | 650.00M | 650.00M | 650.00M | 650.00M | 650.00M |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 650.00M | 650.00M | 650.00M | 650.00M | 650.00M |
|
|
|||||
| Total Common Equity | 2.11B | 2.16B | 2.16B | 2.18B | 2.25B |
| Total Preferred Equity | 650.00M | 650.00M | 650.00M | 650.00M | 650.00M |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 2.76B | 2.81B | 2.81B | 2.83B | 2.90B |
|
|
|||||