Gray Media, Inc.
GTNA
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 782.00M | 1.05B | 950.00M | 826.00M | 823.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 782.00M | 1.05B | 950.00M | 826.00M | 823.00M |
| Cost of Revenue | 597.00M | 624.00M | 593.00M | 579.00M | 604.00M |
| Gross Profit | 185.00M | 421.00M | 357.00M | 247.00M | 219.00M |
| SG&A Expenses | 32.00M | 21.00M | 24.00M | 28.00M | 28.00M |
| Depreciation & Amortization | 63.00M | 67.00M | 67.00M | 68.00M | 67.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 692.00M | 712.00M | 684.00M | 675.00M | 699.00M |
| Operating Income | 90.00M | 333.00M | 266.00M | 151.00M | 124.00M |
| Income Before Tax | -24.00M | 216.00M | 128.00M | 29.00M | 119.00M |
| Income Tax Expenses | -15.00M | 47.00M | 32.00M | 7.00M | 31.00M |
| Earnings from Continuing Operations | -9.00M | 169.00M | 96.00M | 22.00M | 88.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -9.00M | 169.00M | 96.00M | 22.00M | 88.00M |
| EBIT | 90.00M | 333.00M | 266.00M | 151.00M | 124.00M |
| EBITDA | 153.00M | 400.00M | 333.00M | 219.00M | 191.00M |
| EPS Basic | -0.23 | 1.64 | 0.87 | 0.09 | 0.80 |
| Normalized Basic EPS | -0.17 | 1.39 | 0.91 | 0.23 | 0.06 |
| EPS Diluted | -0.23 | 1.59 | 0.86 | 0.09 | 0.79 |
| Normalized Diluted EPS | -0.17 | 1.35 | 0.89 | 0.23 | 0.06 |
| Average Basic Shares Outstanding | 96.00M | 95.00M | 95.00M | 95.00M | 94.00M |
| Average Diluted Shares Outstanding | 96.00M | 98.00M | 97.00M | 96.00M | 95.00M |
| Dividend Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Payout Ratio | -233.33% | 12.43% | 21.88% | 95.45% | 23.86% |