Gray Media, Inc.
GTNA
NYSE
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 1.05B | 950.00M | 826.00M | 823.00M | 864.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.05B | 950.00M | 826.00M | 823.00M | 864.00M |
| Cost of Revenue | 624.00M | 593.00M | 579.00M | 604.00M | 631.00M |
| Gross Profit | 421.00M | 357.00M | 247.00M | 219.00M | 233.00M |
| SG&A Expenses | 21.00M | 24.00M | 28.00M | 28.00M | 31.00M |
| Depreciation & Amortization | 67.00M | 67.00M | 68.00M | 67.00M | 86.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 712.00M | 684.00M | 675.00M | 699.00M | 748.00M |
| Operating Income | 333.00M | 266.00M | 151.00M | 124.00M | 116.00M |
| Income Before Tax | 216.00M | 128.00M | 29.00M | 119.00M | -12.00M |
| Income Tax Expenses | 47.00M | 32.00M | 7.00M | 31.00M | -3.00M |
| Earnings from Continuing Operations | 169.00M | 96.00M | 22.00M | 88.00M | -9.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 169.00M | 96.00M | 22.00M | 88.00M | -9.00M |
| EBIT | 333.00M | 266.00M | 151.00M | 124.00M | 116.00M |
| EBITDA | 400.00M | 333.00M | 219.00M | 191.00M | 202.00M |
| EPS Basic | 1.64 | 0.87 | 0.09 | 0.80 | -0.24 |
| Normalized Basic EPS | 1.39 | 0.91 | 0.23 | 0.79 | 0.12 |
| EPS Diluted | 1.59 | 0.86 | 0.09 | 0.79 | -0.24 |
| Normalized Diluted EPS | 1.35 | 0.89 | 0.23 | 0.78 | 0.12 |
| Average Basic Shares Outstanding | 95.00M | 95.00M | 95.00M | 94.00M | 93.00M |
| Average Diluted Shares Outstanding | 98.00M | 97.00M | 96.00M | 95.00M | 93.00M |
| Dividend Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Payout Ratio | 12.43% | 21.88% | 95.45% | 23.86% | -233.33% |
