Gray Media, Inc.
GTNA
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.55B | 3.60B | 3.64B | 3.46B | 3.32B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.55B | 3.60B | 3.64B | 3.46B | 3.32B |
| Cost of Revenue | 2.40B | 2.39B | 2.40B | 2.41B | 2.39B |
| Gross Profit | 1.15B | 1.21B | 1.24B | 1.06B | 927.00M |
| SG&A Expenses | 102.00M | 105.00M | 101.00M | 111.00M | 110.00M |
| Depreciation & Amortization | 257.00M | 265.00M | 269.00M | 288.00M | 305.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.76B | 2.76B | 2.77B | 2.81B | 2.80B |
| Operating Income | 793.00M | 840.00M | 874.00M | 657.00M | 512.00M |
| Income Before Tax | 285.00M | 349.00M | 492.00M | 264.00M | 99.00M |
| Income Tax Expenses | 85.00M | 71.00M | 117.00M | 67.00M | 38.00M |
| Earnings from Continuing Operations | 200.00 | 278.00 | 375.00 | 197.00 | 61.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 200.00M | 278.00M | 375.00M | 197.00M | 61.00M |
| EBIT | 793.00M | 840.00M | 874.00M | 657.00M | 512.00M |
| EBITDA | 1.05B | 1.11B | 1.14B | 945.00M | 817.00M |
| EPS Basic | 1.58 | 2.38 | 3.41 | 1.53 | 0.09 |
| Normalized Basic EPS | 2.04 | 2.36 | 2.59 | 1.32 | 0.41 |
| EPS Diluted | 1.51 | 2.31 | 3.33 | 1.50 | 0.07 |
| Normalized Diluted EPS | 1.98 | 2.29 | 2.52 | 1.30 | 0.41 |
| Average Basic Shares Outstanding | 383.00M | 381.00M | 379.00M | 377.00M | 375.00M |
| Average Diluted Shares Outstanding | 388.00M | 387.00M | 386.00M | 381.00M | 377.00M |
| Dividend Per Share | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Payout Ratio | 42.00% | 30.22% | 22.40% | 42.64% | 137.70% |