Gray Media, Inc.
GTNA
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -21.16% | -6.54% | -4.98% | 20.95% | 18.31% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -21.16% | -6.54% | -4.98% | 20.95% | 18.31% |
| Cost of Revenue | -4.89% | 0.69% | -1.16% | -1.11% | 3.13% |
| Gross Profit | -48.18% | -23.48% | -15.53% | 80.69% | 56.58% |
| SG&A Expenses | 16.67% | -10.71% | 14.29% | -32.26% | 4.35% |
| Depreciation & Amortization | -16.42% | -11.76% | -5.97% | -22.09% | -20.24% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -5.26% | -1.04% | -1.00% | -4.81% | 0.29% |
| Operating Income | -62.03% | -31.13% | -27.42% | 187.07% | 119.83% |
| Income Before Tax | -121.88% | -220.69% | -120.17% | 1,900.00% | 445.95% |
| Income Tax Expenses | -156.25% | 200.00% | -148.39% | 1,666.67% | 966.67% |
| Earnings from Continuing Operations | -110.42% | -354.55% | -110.23% | 1,977.78% | 340.00% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -110.42% | -354.55% | -110.23% | 1,977.78% | 340.00% |
| EBIT | -62.03% | -31.13% | -27.42% | 187.07% | 119.83% |
| EBITDA | -52.85% | -25.11% | -19.90% | 98.02% | 62.44% |
| EPS Basic | -127.14% | -851.11% | -128.73% | 794.04% | 253.31% |
| Normalized Basic EPS | -115.62% | -136.39% | -383.11% | 1,047.27% | -- |
| EPS Diluted | -127.91% | -890.33% | -129.11% | 768.45% | 250.88% |
| Normalized Diluted EPS | -115.95% | -136.77% | -385.98% | 1,012.15% | -- |
| Average Basic Shares Outstanding | 2.11% | 2.11% | 2.13% | 2.15% | 2.15% |
| Average Diluted Shares Outstanding | 0.00% | 1.04% | 1.05% | 5.38% | 4.30% |
| Dividend Per Share | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Payout Ratio | -10.60% | -1.39% | -10.78% | 1.05% | 1.42% |