Gray Media, Inc.
GTNA
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -6.54% | -4.98% | 20.95% | 18.31% | 1.60% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -6.54% | -4.98% | 20.95% | 18.31% | 1.60% |
| Cost of Revenue | 0.69% | -1.16% | -1.11% | 3.13% | 2.84% |
| Gross Profit | -23.48% | -15.53% | 80.69% | 56.58% | -1.20% |
| SG&A Expenses | -10.71% | 14.29% | -32.26% | 4.35% | -6.67% |
| Depreciation & Amortization | -11.76% | -5.97% | -22.09% | -20.24% | -20.00% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -1.04% | -1.00% | -4.81% | 0.29% | -0.44% |
| Operating Income | -31.13% | -27.42% | 187.07% | 119.83% | 11.85% |
| Income Before Tax | -220.69% | -120.17% | 1,900.00% | 445.95% | 222.22% |
| Income Tax Expenses | 200.00% | -148.39% | 1,666.67% | 966.67% | 40.00% |
| Earnings from Continuing Operations | -354.55% | -110.23% | 1,977.78% | 340.00% | 450.00% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -354.55% | -110.23% | 1,977.78% | 340.00% | 450.00% |
| EBIT | -31.13% | -27.42% | 187.07% | 119.83% | 11.85% |
| EBITDA | -25.11% | -19.90% | 98.02% | 62.44% | -0.45% |
| EPS Basic | -851.11% | -128.73% | 794.04% | 253.31% | 197.83% |
| Normalized Basic EPS | -136.39% | -383.11% | 1,047.27% | -- | 37.08% |
| EPS Diluted | -890.33% | -129.11% | 768.45% | 250.88% | 190.00% |
| Normalized Diluted EPS | -136.77% | -385.98% | 1,012.15% | -- | 35.65% |
| Average Basic Shares Outstanding | 2.11% | 2.13% | 2.15% | 2.15% | 2.15% |
| Average Diluted Shares Outstanding | 1.04% | 1.05% | 5.38% | 4.30% | 3.23% |
| Dividend Per Share | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Payout Ratio | -1.39% | -10.78% | 1.05% | 1.42% | -0.81% |