Hemisphere Energy Corporation
HME.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | 20.00M | 21.61M | 22.88M | 25.37M | 24.17M |
| Total Depreciation and Amortization | 8.54M | 8.33M | 8.28M | 8.06M | 7.74M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -4.38M | 1.83M | 3.80M | 6.05M | 7.62M |
| Change in Net Operating Assets | 10.25M | 7.93M | 5.97M | 3.68M | -5.64M |
| Cash from Operations | 34.41M | 39.70M | 40.92M | 43.17M | 33.89M |
| Capital Expenditure | -11.69M | -8.55M | -12.06M | -12.65M | -16.00M |
| Sale of Property, Plant, and Equipment | -- | 53.60K | 53.60K | 53.60K | 53.60K |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -1.55M | -3.95M | -504.30K | -1.84M | 1.19M |
| Cash from Investing | -13.24M | -12.45M | -12.51M | -14.44M | -14.76M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -898.00K | -891.00K | -1.02M | -997.00K | -945.00K |
| Issuance of Common Stock | 163.00K | 163.00K | 218.00K | 1.34M | 1.27M |
| Repurchase of Common Stock | -6.66M | -6.94M | -6.28M | -5.67M | -5.54M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -9.33M | -13.16M | -13.32M | -11.29M | -11.43M |
| Other Financing Activities | -5.77M | -5.89M | -5.89M | -5.89M | -5.89M |
| Cash from Financing | -16.33M | -18.66M | -18.40M | -15.11M | -15.23M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 4.85M | 8.59M | 10.01M | 13.62M | 3.90M |