Hemisphere Energy Corporation
HME.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 14.33M | 15.53M | 13.70M | 15.28M | 16.58M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 14.33M | 15.53M | 13.70M | 15.28M | 16.58M |
| Cost of Revenue | 3.57M | 3.56M | 3.90M | 3.85M | 3.53M |
| Gross Profit | 10.76M | 11.97M | 9.80M | 11.43M | 13.05M |
| SG&A Expenses | 1.34M | 903.70K | 1.05M | 944.30K | 847.70K |
| Depreciation & Amortization | 2.17M | 2.04M | 1.87M | 2.06M | 1.96M |
| Other Operating Expenses | 314.40K | 729.50K | 148.60K | 13.90K | 49.70K |
| Total Operating Expenses | 7.40M | 7.23M | 6.97M | 6.87M | 6.38M |
| Operating Income | 6.93M | 8.30M | 6.73M | 8.41M | 10.19M |
| Income Before Tax | 6.89M | 8.26M | 6.70M | 8.36M | 10.06M |
| Income Tax Expenses | 1.79M | 2.03M | 1.45M | 2.05M | 2.47M |
| Earnings from Continuing Operations | 5.10M | 6.23M | 5.24M | 6.30M | 7.59M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.10M | 6.23M | 5.24M | 6.30M | 7.59M |
| EBIT | 6.93M | 8.30M | 6.73M | 8.41M | 10.19M |
| EBITDA | 9.14M | 10.18M | 8.44M | 10.50M | 12.18M |
| EPS Basic | 0.05 | 0.06 | 0.05 | 0.06 | 0.08 |
| Normalized Basic EPS | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 |
| EPS Diluted | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 |
| Normalized Diluted EPS | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 |
| Average Basic Shares Outstanding | 96.74M | 97.10M | 97.57M | 98.44M | 98.00M |
| Average Diluted Shares Outstanding | 98.34M | 99.00M | 99.69M | 100.57M | 99.96M |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Payout Ratio | 75.16% | 27.15% | 73.09% | 62.81% | 23.75% |