Hemisphere Energy Corporation
HME.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 55.13M | 57.40M | 58.84M | 61.08M | 58.17M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 55.13M | 57.40M | 58.84M | 61.08M | 58.17M |
| Cost of Revenue | 14.42M | 14.73M | 14.89M | 14.84M | 14.29M |
| Gross Profit | 40.72M | 42.67M | 43.96M | 46.24M | 43.88M |
| SG&A Expenses | 4.70M | 4.52M | 4.24M | 3.75M | 3.60M |
| Depreciation & Amortization | 8.40M | 8.19M | 8.14M | 7.92M | 7.60M |
| Other Operating Expenses | 401.20K | 1.19M | 1.21M | 941.70K | 586.00K |
| Total Operating Expenses | 27.91M | 28.64M | 28.47M | 27.45M | 26.08M |
| Operating Income | 27.22M | 28.76M | 30.37M | 33.63M | 32.09M |
| Income Before Tax | 27.07M | 28.62M | 30.20M | 33.38M | 31.78M |
| Income Tax Expenses | 7.06M | 7.01M | 7.33M | 8.01M | 7.62M |
| Earnings from Continuing Operations | 20.00 | 21.61 | 22.88 | 25.37 | 24.17 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 20.00M | 21.61M | 22.88M | 25.37M | 24.17M |
| EBIT | 27.22M | 28.76M | 30.37M | 33.63M | 32.09M |
| EBITDA | 35.39M | 36.23M | 37.79M | 40.83M | 39.00M |
| EPS Basic | 0.21 | 0.22 | 0.23 | 0.26 | 0.25 |
| Normalized Basic EPS | 0.18 | 0.18 | 0.19 | 0.21 | 0.20 |
| EPS Diluted | 0.20 | 0.21 | 0.23 | 0.25 | 0.24 |
| Normalized Diluted EPS | 0.17 | 0.18 | 0.19 | 0.21 | 0.20 |
| Average Basic Shares Outstanding | 384.11M | 387.07M | 389.85M | 391.11M | 392.82M |
| Average Diluted Shares Outstanding | 391.62M | 394.59M | 397.60M | 399.22M | 400.61M |
| Dividend Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Payout Ratio | 46.64% | 60.93% | 58.21% | 44.49% | 47.29% |